XML 105 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Hotel operating revenues $ 1,496,705 $ 1,478,034 $ 1,467,344
Rental income 400,223 395,829 395,667
Total revenues 1,896,928 1,873,863 1,863,011
Less:      
Management fees 19,817 17,663 13,176
Depreciation and amortization 371,786 384,060 401,108
Net loss (275,526) (32,779) (132,381)
Reconciliation of segment profit or loss:      
General and administrative (40,239) (45,397) (44,404)
Transaction related costs 6,894 (1,623) 1,920
Gain (loss) on equity securities, net 0 48,837 (8,104)
Interest income 4,052 20,979 3,379
Interest expense (383,792) (336,342) (341,795)
Loss on early extinguishment of debt, net (16,181) (1,524) (791)
Income tax expense (1,402) 1,498 199
Equity in (losses) earnings of an investee (12,299) (4,382) 2,856
Assets 7,119,558 7,356,116 7,488,191
Capital expenditures 302,892 235,530 115,927
Hotels      
Reconciliation of segment profit or loss:      
Capital expenditures 297,398 232,053 110,343
Net Lease      
Reconciliation of segment profit or loss:      
Capital expenditures 5,494 3,477 5,584
Operating Segments      
Revenues:      
Hotel operating revenues 1,496,705 1,478,034 1,467,344
Rental income 400,223 395,829 395,667
Total revenues 1,896,928 1,873,863 1,863,011
Less:      
Labor and benefits 560,991 538,899 514,337
Management fees 60,750 57,894 57,383
Real estate taxes and insurance 125,654 112,752 124,131
Management fees 546,575 532,024 544,682
Depreciation and amortization 371,786 384,060 401,108
Other segment items 56,433 (33,982) (36,882)
Net loss 128,508 241,296 258,252
Reconciliation of segment profit or loss:      
Interest expense (46,231) (40,920)  
Operating Segments | Hotels      
Revenues:      
Hotel operating revenues 1,496,705 1,478,034 1,467,344
Rental income 0 0 0
Total revenues 1,496,705 1,478,034 1,467,344
Less:      
Labor and benefits 557,126 534,620 511,364
Management fees 54,738 54,192 53,385
Real estate taxes and insurance 122,342 109,287 121,733
Management fees 539,947 525,807 540,875
Depreciation and amortization 221,299 216,235 221,416
Other segment items 36,746 (42,003) (37,689)
Net loss (35,493) 79,896 56,260
Reconciliation of segment profit or loss:      
Interest expense 0 0  
Assets 3,897,132 3,943,213 3,882,701
Operating Segments | Net Lease      
Revenues:      
Hotel operating revenues 0 0 0
Rental income 400,223 395,829 395,667
Total revenues 400,223 395,829 395,667
Less:      
Labor and benefits 3,865 4,279 2,973
Management fees 6,012 3,702 3,998
Real estate taxes and insurance 3,312 3,465 2,398
Management fees 6,628 6,217 3,807
Depreciation and amortization 150,487 167,825 179,692
Other segment items 19,687 8,021 807
Net loss 164,001 161,400 201,992
Reconciliation of segment profit or loss:      
Interest expense (46,231) (40,920)  
Assets 2,942,585 3,084,686 3,376,295
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment      
Reconciliation of segment profit or loss:      
General and administrative (40,239) (45,397) (44,404)
Transaction related costs     1,920
Transaction related costs   1,623  
Gain (loss) on equity securities, net   48,837 (8,104)
Interest income 3,648 20,692 3,326
Interest expense (337,561) (295,422) (341,795)
Loss on early extinguishment of debt, net (16,181) (1,524) (791)
Income tax expense (1,402) 1,498 199
Equity in (losses) earnings of an investee (12,299) (4,382) 2,856
Corporate      
Reconciliation of segment profit or loss:      
Assets $ 279,841 $ 328,217 $ 229,195