XML 25 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate properties:    
Land $ 1,930,459 $ 1,972,145
Buildings, improvements and equipment 7,682,885 7,814,192
Total real estate properties, gross 9,613,344 9,786,337
Accumulated depreciation (3,238,636) (3,181,797)
Total real estate properties, net 6,374,708 6,604,540
Acquired real estate leases and other intangibles, net 107,956 130,622
Assets held for sale 43,101 10,500
Cash and cash equivalents 143,482 180,119
Restricted cash 13,904 17,711
Equity method investment 115,818 113,304
Due from related persons 3,911 6,376
Other assets, net 316,678 292,944
Total assets 7,119,558 7,356,116
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Revolving credit facility 150,000 0
Mortgage notes payable, net 568,283 558,876
Total liabilities 6,267,685 6,129,983
Commitments and contingencies
Shareholders’ equity:    
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 166,636,537 and 165,769,595 shares issued and outstanding, respectively 1,666 1,658
Additional paid in capital 4,560,334 4,557,473
Cumulative other comprehensive income 1,865 2,318
Cumulative net income 2,194,974 2,470,500
Cumulative common distributions (5,906,966) (5,805,816)
Total shareholders’ equity 851,873 1,226,133
Total liabilities and shareholders’ equity 7,119,558 7,356,116
Senior Secured Notes    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Senior notes 972,073 968,017
Senior Unsecured Notes    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Senior notes 4,020,347 3,993,327
Nonrelated Party    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Accounts payable and other liabilities and due to related persons 532,864 587,005
Related Party    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Accounts payable and other liabilities and due to related persons $ 24,118 $ 22,758