XML 71 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 4.50%  
Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 7.50%  
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 5.25%  
Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 4.75%  
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 4.95%  
Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 5.50%  
Net Lease Mortgage Notes, due 2028 at 5.60% | Net Lease Mortgage Notes, due 2028 at 5.60%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 5.60%  
Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 3.95%  
Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 4.95%  
Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 4.375%  
Senior Secured Notes, due 2031 at 8.625%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage (in percent) 8.625%  
Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 5,526,145 $ 5,520,220
Carrying Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 349,353 349,181
Carrying Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 796,591 796,007
Carrying Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 347,883 347,601
Carrying Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 448,499 448,347
Carrying Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 397,861 397,672
Carrying Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 445,913 445,631
Carrying Value | Net Lease Mortgage Notes, due 2028 at 5.60% | Net Lease Mortgage Notes, due 2028 at 5.60%    
Fair Value of Assets and Liabilities    
Total financial liabilities 561,349 558,876
Carrying Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 395,643 395,355
Carrying Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 420,675 420,477
Carrying Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities 393,339 393,056
Carrying Value | Senior Secured Notes, due 2031 at 8.625%    
Fair Value of Assets and Liabilities    
Total financial liabilities 969,039 968,017
Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities 5,352,165 5,307,547
Fair Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 341,950 341,688
Fair Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 810,784 808,888
Fair Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 338,587 339,780
Fair Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 419,436 419,909
Fair Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 369,984 362,108
Fair Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 428,958 412,002
Fair Value | Net Lease Mortgage Notes, due 2028 at 5.60% | Net Lease Mortgage Notes, due 2028 at 5.60%    
Fair Value of Assets and Liabilities    
Total financial liabilities 580,423 585,784
Fair Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 342,336 327,708
Fair Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 347,935 351,726
Fair Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities 305,332 310,524
Fair Value | Senior Secured Notes, due 2031 at 8.625%    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 1,066,440 $ 1,047,430