XML 40 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Information
Note 12. Segment Information
We aggregate our hotels and net lease portfolio into two reportable segments, hotel investments and net lease investments, based on their similar operating and economic characteristics.
Year Ended December 31, 2023
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$1,478,034 $— $— $1,478,034 
Rental income— 395,829 — 395,829 
Total revenues1,478,034 395,829 — 1,873,863 
Expenses:
Hotel operating expenses1,223,906 — — 1,223,906 
Net lease operating expenses
— 17,663 — 17,663 
Depreciation and amortization216,235 167,825 — 384,060 
General and administrative— — 45,397 45,397 
Transaction related costs— — (1,623)(1,623)
Loss on asset impairment, net27 9,517 — 9,544 
Total expenses1,440,168 195,005 43,774 1,678,947 
Gain on sale of real estate, net41,861 1,378 — 43,239 
Gain on equity securities, net— — 48,837 48,837 
Interest income169 118 20,692 20,979 
Interest expense— (40,920)(295,422)(336,342)
Loss on early extinguishment of debt— — (1,524)(1,524)
Income (loss) before income tax benefit and equity in losses of an investee
79,896 161,400 (271,191)(29,895)
Income tax benefit— — 1,498 1,498 
Equity in losses of an investee— — (4,382)(4,382)
Net income (loss)$79,896 $161,400 $(274,075)$(32,779)
As of December 31, 2023
HotelsNet LeaseCorporateConsolidated
Total assets$3,943,213 $3,084,686 $328,217 $7,356,116 
Year Ended December 31, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$1,467,344 $— $— $1,467,344 
Rental income— 395,667 — 395,667 
Total revenues1,467,344 395,667 — 1,863,011 
Expenses:
Hotel operating expenses1,227,357 — — 1,227,357 
Net lease operating expenses
— 13,176 — 13,176 
Depreciation and amortization221,416 179,692 — 401,108 
General and administrative— — 44,404 44,404 
Transaction related costs— — 1,920 1,920 
Loss on asset impairment10,537 452 — 10,989 
Total expenses1,459,310 193,320 46,324 1,698,954 
Gain (loss) on sale of real estate, net48,202 (384)— 47,818 
Loss on equity securities, net— — (8,104)(8,104)
Interest income24 29 3,326 3,379 
Interest expense— — (341,795)(341,795)
Loss on early extinguishment of debt— — (791)(791)
Income (loss) before income tax benefit and equity in earnings of an investee56,260 201,992 (393,688)(135,436)
Income tax benefit— — 199 199 
Equity in earnings of an investee— — 2,856 2,856 
Net income (loss)$56,260 $201,992 $(390,633)$(132,381)
As of December 31, 2022
HotelsNet LeaseCorporateConsolidated
Total assets$3,882,701 $3,376,295 $229,195 $7,488,191 
Year Ended December 31, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:
Hotel operating revenues$1,104,678 $— $— $1,104,678 
Rental income1,808 389,094 — 390,902 
Total revenues1,106,486 389,094 — 1,495,580 
Expenses:
Hotel operating expenses1,010,737 — — 1,010,737 
Net lease operating expenses
— 15,658 — 15,658 
Depreciation and amortization266,641 219,324 — 485,965 
General and administrative— — 53,439 53,439 
Transaction related costs64,764 — — 64,764 
Loss on asset impairment60,980 17,640 — 78,620 
Total expenses1,403,122 252,622 53,439 1,709,183 
Gain on sale of real estate, net9,558 1,964 — 11,522 
Gain on equity securities, net— — 22,535 22,535 
Interest income— 663 664 
Interest expense— — (365,721)(365,721)
(Loss) income before income tax benefit and equity in losses of an investee(287,077)138,436 (395,962)(544,603)
Income tax benefit— — 941 941 
Equity in losses of an investee— — (941)(941)
Net (loss) income$(287,077)$138,436 $(395,962)$(544,603)
As of December 31, 2021
HotelsNet LeaseCorporateConsolidated
Total assets$4,487,101 $3,580,095 $1,086,119 $9,153,315