XML 55 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of segment information
For the Three Months Ended June 30, 2023
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$404,327 $— $— $404,327 
Rental income— 99,452 — 99,452 
Total revenues404,327 99,452 — 503,779 
Expenses:    
Hotel operating expenses 309,100 — — 309,100 
Other operating expenses— 5,202 (830)4,372 
Depreciation and amortization 53,449 41,122 — 94,571 
General and administrative — — 12,420 12,420 
Transaction related costs473 415 43 931 
Loss on asset impairment, net— 9,005 — 9,005 
Total expenses 363,022 55,744 11,633 430,399 
Gain (loss) on sale of real estate, net20 (82)— (62)
Loss on equity securities, net— — (593)(593)
Interest income 21 23 3,424 3,468 
Interest expense — (11,435)(71,068)(82,503)
Loss on early extinguishment of debt
— — (238)(238)
Income (loss) before income taxes and equity in earnings of an investee
41,346 32,214 (80,108)(6,548)
Income tax expense— — (5,247)(5,247)
Equity in earnings of an investee — — 517 517 
Net income (loss)$41,346 $32,214 $(84,838)$(11,278)
 For the Six Months Ended June 30, 2023
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $739,123 $— $— $739,123 
Rental income— 193,865 — 193,865 
Total revenues 739,123 193,865 — 932,988 
Expenses:    
Hotel operating expenses 608,666 — — 608,666 
Other operating expenses— 8,277 — 8,277 
Depreciation and amortization 106,834 87,776 — 194,610 
General and administrative — — 23,331 23,331 
Transaction related costs473 415 930 1,818 
Loss on asset impairment, net— 9,005 — 9,005 
Total expenses 715,973 105,473 24,261 845,707 
Gain (loss) on sale of real estate, net41,918 (82)— 41,836 
Gain on equity securities, net— — 48,837 48,837 
Interest income 51 25 6,178 6,254 
Interest expense — (17,757)(146,326)(164,083)
Loss on early extinguishment of debt— — (282)(282)
Income (loss) before income taxes and equity in earnings of an investee65,119 70,578 (115,854)19,843 
Income tax expense — — (1,467)(1,467)
Equity in losses of an investee — — (3,704)(3,704)
Net income (loss)$65,119 $70,578 $(121,025)$14,672 
 As of June 30, 2023
HotelsNet LeaseCorporateConsolidated
Total assets$3,908,462 $3,159,276 $581,913 $7,649,651 
 For the Three Months Ended June 30, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $418,984 $— $— $418,984 
Rental income— 96,793 — 96,793 
Total revenues 418,984 96,793 — 515,777 
Expenses:    
Hotel operating expenses 325,194 — — 325,194 
Other operating expenses— 3,179 — 3,179 
Depreciation and amortization 55,878 44,642 — 100,520 
General and administrative — — 12,665 12,665 
Transaction related costs— — 743 743 
Loss on asset impairment, net3,047 — 3,048 
Total expenses 384,119 47,822 13,408 445,349 
Gain (loss) on sale of real estate, net39,878 (1,027)— 38,851 
Loss on equity securities, net— — (10,059)(10,059)
Interest income — — 1,021 1,021 
Interest expense — — (89,820)(89,820)
Loss on early extinguishment of debt— — (791)(791)
Income (loss) before income taxes and equity in earnings of an investee74,743 47,944 (113,057)9,630 
Income tax expense— — (473)(473)
Equity in earnings of an investee — — 2,193 2,193 
Net income (loss)$74,743 $47,944 $(111,337)$11,350 
 For the Six Months Ended June 30, 2022
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $716,390 $— $— $716,390 
Rental income— 193,151 — 193,151 
Total revenues 716,390 193,151 — 909,541 
Expenses:    
Hotel operating expenses 615,537 — — 615,537 
Other operating expenses— 5,650 — 5,650 
Depreciation and amortization 112,040 92,593 — 204,633 
General and administrative — — 24,452 24,452 
Transaction related costs— — 1,920 1,920 
Loss (gain) on asset impairment, net8,615 (67)— 8,548 
Total expenses 736,192 98,176 26,372 860,740 
Gain (loss) on sale of real estate, net44,868 (469)— 44,399 
Loss on equity securities, net— — (20,319)(20,319)
Interest income — — 1,294 1,294 
Interest expense — — (182,164)(182,164)
Loss on early extinguishment of debt
— — (791)(791)
Income (loss) before income taxes and equity in earnings of an investee25,066 94,506 (228,352)(108,780)
Income tax expense— — (1,168)(1,168)
Equity in earnings of an investee — — 1,476 1,476 
Net income (loss)$25,066 $94,506 $(228,044)$(108,472)
 As of December 31, 2022
HotelsNet LeaseCorporateConsolidated
Total assets$3,882,701 $3,376,295 $229,195 $7,488,191