XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
segment
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Information      
Number of reportable segments | segment 2    
Revenues:      
Hotel operating revenues $ 297,406 $ 168,953  
Rental income 96,358 92,217  
Total revenues 393,764 261,170  
Expenses:      
Hotel operating expenses 290,343 195,352  
Other operating expenses 2,269 3,417  
Depreciation and amortization 104,113 124,368  
General and administrative 11,989 12,657  
Transaction related costs  1,177 19,635  
Loss on asset impairment, net 5,500 1,211  
Total expenses 415,391 356,640  
Gain (loss) on sale of real estate, net 5,548 (9)  
Unrealized losses on equity securities, net (10,260) (6,481)  
Interest income 273 57  
Interest expense  (92,344) (89,391)  
Loss before income taxes and equity in losses of an investee (118,410) (191,294)  
Income tax expense (695) (853)  
Equity in losses of an investee (717) (2,843)  
Net income (loss) (119,822) (194,990)  
Total assets 9,017,072   $ 9,153,315
Corporate      
Revenues:      
Hotel operating revenues 0 0  
Rental income 0 0  
Total revenues 0 0  
Expenses:      
Hotel operating expenses 0 0  
Other operating expenses 0 0  
Depreciation and amortization 0 0  
General and administrative 11,989 12,657  
Transaction related costs  1,177 0  
Loss on asset impairment, net 0 0  
Total expenses 13,166 12,657  
Gain (loss) on sale of real estate, net 0 0  
Unrealized losses on equity securities, net (10,260) (6,481)  
Interest income 273 57  
Interest expense  (92,344) (89,391)  
Loss before income taxes and equity in losses of an investee (115,497) (108,472)  
Income tax expense (695) (853)  
Equity in losses of an investee (717) (2,843)  
Net income (loss) (116,909) (112,168)  
Total assets 1,102,810   1,086,119
Hotels | Operating segments      
Revenues:      
Hotel operating revenues 297,406 168,953  
Rental income 0 496  
Total revenues 297,406 169,449  
Expenses:      
Hotel operating expenses 290,343 195,352  
Other operating expenses 0 0  
Depreciation and amortization 56,162 68,124  
General and administrative 0 0  
Transaction related costs  0 19,635  
Loss on asset impairment, net 5,568 0  
Total expenses 352,073 283,111  
Gain (loss) on sale of real estate, net 4,990 0  
Unrealized losses on equity securities, net 0 0  
Interest income 0 0  
Interest expense  0 0  
Loss before income taxes and equity in losses of an investee (49,677) (113,662)  
Income tax expense 0 0  
Equity in losses of an investee 0 0  
Net income (loss) (49,677) (113,662)  
Total assets 4,391,689   4,487,101
Net Lease | Operating segments      
Revenues:      
Hotel operating revenues 0 0  
Rental income 96,358 91,721  
Total revenues 96,358 91,721  
Expenses:      
Hotel operating expenses 0 0  
Other operating expenses 2,269 3,417  
Depreciation and amortization 47,951 56,244  
General and administrative 0 0  
Transaction related costs  0 0  
Loss on asset impairment, net (68) 1,211  
Total expenses 50,152 60,872  
Gain (loss) on sale of real estate, net 558 (9)  
Unrealized losses on equity securities, net 0 0  
Interest income 0 0  
Interest expense  0 0  
Loss before income taxes and equity in losses of an investee 46,764 30,840  
Income tax expense 0 0  
Equity in losses of an investee 0 0  
Net income (loss) 46,764 $ 30,840  
Total assets $ 3,522,573   $ 3,580,095