XML 61 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00% 5.00%
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65%  
Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.35%  
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 7.50%  
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25%  
Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.75%  
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.50%  
Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 3.95%  
Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.375%  
Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 6,139,787 $ 6,130,166
Carrying Value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities 498,941 498,032
Carrying Value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 499,720 499,596
Carrying Value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities 349,004 348,700
Carrying Value | Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Total financial liabilities 820,649 819,546
Carrying Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 347,634 347,118
Carrying Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 790,757 789,006
Carrying Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 345,059 344,212
Carrying Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 446,973 446,515
Carrying Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 395,971 395,405
Carrying Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 443,109 442,370
Carrying Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 392,770 391,908
Carrying Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 418,697 418,102
Carrying Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities 390,503 389,656
Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities 6,324,424 6,361,902
Fair Value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities 504,458 510,285
Fair Value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 511,435 505,280
Fair Value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities 355,541 347,893
Fair Value | Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Total financial liabilities 840,362 819,328
Fair Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 350,656 346,462
Fair Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 900,748 926,404
Fair Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 353,668 354,996
Fair Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 449,460 448,506
Fair Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 399,028 404,328
Fair Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 479,815 491,918
Fair Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 379,540 388,146
Fair Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 417,163 430,064
Fair Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 382,550 $ 388,292