XML 59 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2021
USD ($)
segment
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Segment Information                  
Number of reportable segments | segment             2    
Revenues:                  
Hotel operating revenues $ 338,375     $ 199,719     $ 787,463 $ 700,578  
Rental income 98,724     96,776     286,742 294,633  
Total revenues 437,099     296,495     1,074,205 995,211  
Expenses:                  
Hotel operating expenses 285,233     174,801     723,769 492,906  
Other operating expenses 4,437     3,705     11,758 11,029  
Depreciation and amortization 124,163     122,204     370,208 377,557  
General and administrative 14,231     12,295     40,840 37,621  
Transaction related costs  3,149     0     28,934 0  
Loss on asset impairment 0     10,248     2,110 55,502  
Total expenses 431,213     323,253     1,177,619 974,615  
Gain (loss) on sale of real estate, net 94     109     10,934 (9,655)  
Gain on insurance settlement 0     0     0 62,386  
Unrealized gain on equity securities, net 24,348     5,606     20,367 4,409  
Interest income 203     6     485 283  
Interest expense  (92,458)     (80,532)     (273,227) (223,679)  
Loss on early extinguishment of debt 0     0     0 (6,970)  
Income (loss) before income taxes and equity in earnings of an investee (61,927)     (101,569)     (344,855) (152,630)  
Income tax benefit (expense) 55     296     (1,009) (16,706)  
Equity in earnings (losses) of an investee 2,158     (1,369)     50 (4,305)  
Net income (loss) (59,714) $ (91,110) $ (194,990) (102,642) $ (37,349) $ (33,650) (345,814) (173,641)  
Total assets 9,334,831           9,334,831   $ 8,687,319
Corporate                  
Revenues:                  
Hotel operating revenues 0     0     0 0  
Rental income 0     0     0 0  
Total revenues 0     0     0 0  
Expenses:                  
Hotel operating expenses 0     0     0 0  
Other operating expenses 0     0     0  
Depreciation and amortization 0     0     0    
General and administrative 14,231     12,295     40,108 37,621  
Transaction related costs  3,149           5,775    
Loss on asset impairment 0     0     0 0  
Total expenses 17,380     12,295     45,883 37,621  
Gain (loss) on sale of real estate, net 0     0     0 0  
Gain on insurance settlement               0  
Unrealized gain on equity securities, net 24,348     5,606     20,367 4,409  
Interest income 203     0     485 115  
Interest expense  (92,458)     (80,532)     (273,227) (223,679)  
Loss on early extinguishment of debt               (6,970)  
Income (loss) before income taxes and equity in earnings of an investee (85,287)     (87,221)     (298,258) (263,746)  
Income tax benefit (expense) 55     296     (1,009) (16,706)  
Equity in earnings (losses) of an investee 0     (1,369)     0 (4,305)  
Net income (loss) (85,232)     (88,294)     (299,267) (284,757)  
Total assets 1,120,312           1,120,312   119,491
Hotels | Operating segments                  
Revenues:                  
Hotel operating revenues 338,375     199,719     787,463 700,578  
Rental income 0     674     700 3,246  
Total revenues 338,375     200,393     788,163 703,824  
Expenses:                  
Hotel operating expenses 285,233     174,801     723,769 492,906  
Other operating expenses 0     0     0 0  
Depreciation and amortization 66,065     64,517     200,772 199,955  
General and administrative 0     0     (276) 0  
Transaction related costs  0           23,159    
Loss on asset impairment 0     262     0 22,622  
Total expenses 351,298     239,580     947,424 715,483  
Gain (loss) on sale of real estate, net 0     0     10,813 0  
Gain on insurance settlement               62,386  
Unrealized gain on equity securities, net 0     0     0 0  
Interest income 0     6     0 168  
Interest expense  0     0     0 0  
Loss on early extinguishment of debt               0  
Income (loss) before income taxes and equity in earnings of an investee (12,923)     (39,181)     (148,448) 50,895  
Income tax benefit (expense) 0     0     0 0  
Equity in earnings (losses) of an investee 2,158     0     50 0  
Net income (loss) (10,765)     (39,181)     (148,398) 50,895  
Total assets 4,609,248           4,609,248   4,846,410
Net Lease | Operating segments                  
Revenues:                  
Hotel operating revenues 0     0     0 0  
Rental income 98,724     96,102     286,042 291,387  
Total revenues 98,724     96,102     286,042 291,387  
Expenses:                  
Hotel operating expenses 0     0     0 0  
Other operating expenses 4,437     3,705     11,758 11,029  
Depreciation and amortization 58,098     57,687     169,436 177,602  
General and administrative 0     0     1,008 0  
Transaction related costs  0           0    
Loss on asset impairment 0     9,986     2,110 32,880  
Total expenses 62,535     71,378     184,312 221,511  
Gain (loss) on sale of real estate, net 94     109     121 (9,655)  
Gain on insurance settlement               0  
Unrealized gain on equity securities, net 0     0     0 0  
Interest income 0     0     0 0  
Interest expense  0     0     0 0  
Loss on early extinguishment of debt               0  
Income (loss) before income taxes and equity in earnings of an investee 36,283     24,833     101,851 60,221  
Income tax benefit (expense) 0     0     0 0  
Equity in earnings (losses) of an investee 0     0     0 0  
Net income (loss) 36,283     $ 24,833     101,851 $ 60,221  
Total assets $ 3,605,271           $ 3,605,271   $ 3,721,418