XML 40 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of segment information
For the Three Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$338,375 $— $— $338,375 
Rental income— 98,724 — 98,724 
Total revenues338,375 98,724 — 437,099 
Expenses:    
Hotel operating expenses 285,233 — — 285,233 
Other operating expenses— 4,437 — 4,437 
Depreciation and amortization 66,065 58,098 — 124,163 
General and administrative — — 14,231 14,231 
Transaction related costs— — 3,149 3,149 
Loss on asset impairment— — — — 
Total expenses 351,298 62,535 17,380 431,213 
Gain on sale of real estate, net— 94 — 94 
Unrealized gain on equity securities, net— — 24,348 24,348 
Interest income — — 203 203 
Interest expense — — (92,458)(92,458)
Income (loss) before income taxes and equity in earnings of an investee
(12,923)36,283 (85,287)(61,927)
Income tax benefit— — 55 55 
Equity in earnings of an investee 2,158 — — 2,158 
Net income (loss)$(10,765)$36,283 $(85,232)$(59,714)
 For the Nine Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $787,463 $— $— $787,463 
Rental income700 286,042 — 286,742 
Total revenues 788,163 286,042 — 1,074,205 
Expenses:    
Hotel operating expenses 723,769 — — 723,769 
Other operating expenses— 11,758 11,758 
Depreciation and amortization 200,772 169,436 — 370,208 
General and administrative (276)1,008 40,108 40,840 
Transaction related costs23,159 — 5,775 28,934 
Loss on asset impairment— 2,110 — 2,110 
Total expenses 947,424 184,312 45,883 1,177,619 
Gain on sale of real estate, net10,813 121 — 10,934 
Unrealized gain on equity securities, net— — 20,367 20,367 
Interest income — — 485 485 
Interest expense — — (273,227)(273,227)
Income (loss) before income taxes and equity in losses of an investee(148,448)101,851 (298,258)(344,855)
Income tax expense — — (1,009)(1,009)
Equity in earnings of an investee 50 — — 50 
Net income (loss)$(148,398)$101,851 $(299,267)$(345,814)
 As of September 30, 2021
HotelsNet LeaseCorporateConsolidated
Total assets$4,609,248 $3,605,271 $1,120,312 $9,334,831 
 For the Three Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $199,719 $— $— $199,719 
Rental income674 96,102 — 96,776 
Total revenues 200,393 96,102 — 296,495 
Expenses:    
Hotel operating expenses 174,801 — — 174,801 
Other operating expenses— 3,705 — 3,705 
Depreciation and amortization 64,517 57,687 — 122,204 
General and administrative — — 12,295 12,295 
Loss on asset impairment262 9,986 — 10,248 
Total expenses 239,580 71,378 12,295 323,253 
Loss on sale of real estate, net— 109 — 109 
Unrealized gain on equity securities, net— — 5,606 5,606 
Interest income — — 
Interest expense — — (80,532)(80,532)
Income (loss) before income taxes and equity in losses of an investee(39,181)24,833 (87,221)(101,569)
Income tax benefit— — 296 296 
Equity in losses of an investee — — (1,369)(1,369)
Net income (loss)$(39,181)$24,833 $(88,294)$(102,642)
 For the Nine Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $700,578 $— $— $700,578 
Rental income3,246 291,387 — 294,633 
Total revenues 703,824 291,387 — 995,211 
Expenses:    
Hotel operating expenses 492,906 — — 492,906 
Other operating expenses— 11,029 — 11,029 
Depreciation and amortization 199,955 177,602 — 377,557 
General and administrative — — 37,621 37,621 
Loss on asset impairment22,622 32,880 — 55,502 
Total expenses 715,483 221,511 37,621 974,615 
Loss on sale of real estate, net— (9,655)— (9,655)
Gain on insurance settlement62,386 — — 62,386 
Unrealized gain on equity securities, net— — 4,409 4,409 
Interest income 168 — 115 283 
Interest expense — — (223,679)(223,679)
Loss on early extinguishment of debt
— — (6,970)(6,970)
Income (loss) before income taxes and equity in losses of an investee50,895 60,221 (263,746)(152,630)
Income tax expense— — (16,706)(16,706)
Equity in losses of an investee — — (4,305)(4,305)
Net income (loss)$50,895 $60,221 $(284,757)$(173,641)
 As of December 31, 2020
HotelsNet LeaseCorporateConsolidated
Total assets$4,846,410 $3,721,418 $119,491 `$8,687,319