XML 35 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information
Note 11. Segment Information
We aggregate our hotels and net lease portfolio into two reportable segments, hotel investments and net lease investments, based on their similar operating and economic characteristics.
For the Three Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$338,375 $— $— $338,375 
Rental income— 98,724 — 98,724 
Total revenues338,375 98,724 — 437,099 
Expenses:    
Hotel operating expenses 285,233 — — 285,233 
Other operating expenses— 4,437 — 4,437 
Depreciation and amortization 66,065 58,098 — 124,163 
General and administrative — — 14,231 14,231 
Transaction related costs— — 3,149 3,149 
Loss on asset impairment— — — — 
Total expenses 351,298 62,535 17,380 431,213 
Gain on sale of real estate, net— 94 — 94 
Unrealized gain on equity securities, net— — 24,348 24,348 
Interest income — — 203 203 
Interest expense — — (92,458)(92,458)
Income (loss) before income taxes and equity in earnings of an investee
(12,923)36,283 (85,287)(61,927)
Income tax benefit— — 55 55 
Equity in earnings of an investee 2,158 — — 2,158 
Net income (loss)$(10,765)$36,283 $(85,232)$(59,714)
 For the Nine Months Ended September 30, 2021
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $787,463 $— $— $787,463 
Rental income700 286,042 — 286,742 
Total revenues 788,163 286,042 — 1,074,205 
Expenses:    
Hotel operating expenses 723,769 — — 723,769 
Other operating expenses— 11,758 11,758 
Depreciation and amortization 200,772 169,436 — 370,208 
General and administrative (276)1,008 40,108 40,840 
Transaction related costs23,159 — 5,775 28,934 
Loss on asset impairment— 2,110 — 2,110 
Total expenses 947,424 184,312 45,883 1,177,619 
Gain on sale of real estate, net10,813 121 — 10,934 
Unrealized gain on equity securities, net— — 20,367 20,367 
Interest income — — 485 485 
Interest expense — — (273,227)(273,227)
Income (loss) before income taxes and equity in losses of an investee(148,448)101,851 (298,258)(344,855)
Income tax expense — — (1,009)(1,009)
Equity in earnings of an investee 50 — — 50 
Net income (loss)$(148,398)$101,851 $(299,267)$(345,814)
 As of September 30, 2021
HotelsNet LeaseCorporateConsolidated
Total assets$4,609,248 $3,605,271 $1,120,312 $9,334,831 
 For the Three Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $199,719 $— $— $199,719 
Rental income674 96,102 — 96,776 
Total revenues 200,393 96,102 — 296,495 
Expenses:    
Hotel operating expenses 174,801 — — 174,801 
Other operating expenses— 3,705 — 3,705 
Depreciation and amortization 64,517 57,687 — 122,204 
General and administrative — — 12,295 12,295 
Loss on asset impairment262 9,986 — 10,248 
Total expenses 239,580 71,378 12,295 323,253 
Loss on sale of real estate, net— 109 — 109 
Unrealized gain on equity securities, net— — 5,606 5,606 
Interest income — — 
Interest expense — — (80,532)(80,532)
Income (loss) before income taxes and equity in losses of an investee(39,181)24,833 (87,221)(101,569)
Income tax benefit— — 296 296 
Equity in losses of an investee — — (1,369)(1,369)
Net income (loss)$(39,181)$24,833 $(88,294)$(102,642)
 For the Nine Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $700,578 $— $— $700,578 
Rental income3,246 291,387 — 294,633 
Total revenues 703,824 291,387 — 995,211 
Expenses:    
Hotel operating expenses 492,906 — — 492,906 
Other operating expenses— 11,029 — 11,029 
Depreciation and amortization 199,955 177,602 — 377,557 
General and administrative — — 37,621 37,621 
Loss on asset impairment22,622 32,880 — 55,502 
Total expenses 715,483 221,511 37,621 974,615 
Loss on sale of real estate, net— (9,655)— (9,655)
Gain on insurance settlement62,386 — — 62,386 
Unrealized gain on equity securities, net— — 4,409 4,409 
Interest income 168 — 115 283 
Interest expense — — (223,679)(223,679)
Loss on early extinguishment of debt
— — (6,970)(6,970)
Income (loss) before income taxes and equity in losses of an investee50,895 60,221 (263,746)(152,630)
Income tax expense— — (16,706)(16,706)
Equity in losses of an investee — — (4,305)(4,305)
Net income (loss)$50,895 $60,221 $(284,757)$(173,641)
 As of December 31, 2020
HotelsNet LeaseCorporateConsolidated
Total assets$4,846,410 $3,721,418 $119,491 `$8,687,319