XML 59 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00%  
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65%  
Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.35%  
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 7.50%  
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25%  
Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.75%  
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.50%  
Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 3.95%  
Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.375%  
Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 6,133,376 $ 6,130,166
Carrying Value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities 498,335 498,032
Carrying Value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 499,637 499,596
Carrying Value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities 348,801 348,700
Carrying Value | Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Total financial liabilities 819,913 819,546
Carrying Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 347,290 347,118
Carrying Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 789,590 789,006
Carrying Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 344,495 344,212
Carrying Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 446,668 446,515
Carrying Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 395,594 395,405
Carrying Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 442,620 442,370
Carrying Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 392,195 391,908
Carrying Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 418,300 418,102
Carrying Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities 389,938 389,656
Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities 6,242,078 6,361,902
Fair Value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities 509,578 510,285
Fair Value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 509,858 505,280
Fair Value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities 350,432 347,893
Fair Value | Senior Unsecured Notes, due 2024 at 4.35%    
Fair Value of Assets and Liabilities    
Total financial liabilities 821,985 819,328
Fair Value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 345,725 346,462
Fair Value | Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 910,616 926,404
Fair Value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities 354,715 354,996
Fair Value | Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Total financial liabilities 426,434 448,506
Fair Value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 395,262 404,328
Fair Value | Senior Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities 474,766 491,918
Fair Value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 367,578 388,146
Fair Value | Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities 408,179 430,064
Fair Value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 366,950 $ 388,292