XML 72 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 17, 2020
Dec. 31, 2019
Senior Unsecured Notes, due 2021 at 4.25%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.25%    
Senior Unsecured Notes, due 2022 at 5.00%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 5.00%    
Senior Unsecured Notes, due 2023 at 4.50%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.50%    
Senior Unsecured Notes, due 2024 at 4.65%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.65%    
Senior Unsecured Notes, due 2024 at 4.35%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.35%    
Senior Unsecured Notes, due 2025 at 4.50%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.50%    
Senior Unsecured Notes, due 2025 at 7.50%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 7.50% 7.50%  
Senior Unsecured Notes, due 2026 at 5.25%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 5.25%    
Senior Unsecured Notes, due 2026 at 4.75%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.75%    
Senior Unsecured Notes, due 2027 at 4.95%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.95%    
Senior Unsecured Notes, due 2028 at 3.95%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 3.95%    
Senior Unsecured Notes, due 2029 at 4.95%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.95%    
Senior Unsecured Notes, due 2030 at 4.375%      
Fair Value of Assets and Liabilities      
Interest rate, stated percentage 4.375%    
Carrying Value      
Fair Value of Assets and Liabilities      
Total financial liabilities $ 5,734,564   $ 5,287,658
Carrying Value | Senior Unsecured Notes, due 2021 at 4.25%      
Fair Value of Assets and Liabilities      
Total financial liabilities 49,932   398,379
Carrying Value | Senior Unsecured Notes, due 2022 at 5.00%      
Fair Value of Assets and Liabilities      
Total financial liabilities 497,729   496,821
Carrying Value | Senior Unsecured Notes, due 2023 at 4.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 499,555   499,432
Carrying Value | Senior Unsecured Notes, due 2024 at 4.65%      
Fair Value of Assets and Liabilities      
Total financial liabilities 348,599   348,295
Carrying Value | Senior Unsecured Notes, due 2024 at 4.35%      
Fair Value of Assets and Liabilities      
Total financial liabilities 819,178   818,075
Carrying Value | Senior Unsecured Notes, due 2025 at 4.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 346,946   346,431
Carrying Value | Senior Unsecured Notes, due 2025 at 7.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 788,222   0
Carrying Value | Senior Unsecured Notes, due 2026 at 5.25%      
Fair Value of Assets and Liabilities      
Total financial liabilities 343,930   343,083
Carrying Value | Senior Unsecured Notes, due 2026 at 4.75%      
Fair Value of Assets and Liabilities      
Total financial liabilities 446,363   445,905
Carrying Value | Senior Unsecured Notes, due 2027 at 4.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 395,216   394,649
Carrying Value | Senior Unsecured Notes, due 2028 at 3.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 391,621   390,759
Carrying Value | Senior Unsecured Notes, due 2029 at 4.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 417,901   417,307
Carrying Value | Senior Unsecured Notes, due 2030 at 4.375%      
Fair Value of Assets and Liabilities      
Total financial liabilities 389,372   388,522
Fair Value      
Fair Value of Assets and Liabilities      
Total financial liabilities 5,394,566   5,499,211
Fair Value | Senior Unsecured Notes, due 2021 at 4.25%      
Fair Value of Assets and Liabilities      
Total financial liabilities 49,934   406,838
Fair Value | Senior Unsecured Notes, due 2022 at 5.00%      
Fair Value of Assets and Liabilities      
Total financial liabilities 497,950   526,500
Fair Value | Senior Unsecured Notes, due 2023 at 4.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 488,783   520,478
Fair Value | Senior Unsecured Notes, due 2024 at 4.65%      
Fair Value of Assets and Liabilities      
Total financial liabilities 327,483   364,277
Fair Value | Senior Unsecured Notes, due 2024 at 4.35%      
Fair Value of Assets and Liabilities      
Total financial liabilities 747,153   848,847
Fair Value | Senior Unsecured Notes, due 2025 at 4.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 318,150   361,783
Fair Value | Senior Unsecured Notes, due 2025 at 7.50%      
Fair Value of Assets and Liabilities      
Total financial liabilities 852,172   0
Fair Value | Senior Unsecured Notes, due 2026 at 5.25%      
Fair Value of Assets and Liabilities      
Total financial liabilities 322,838   369,185
Fair Value | Senior Unsecured Notes, due 2026 at 4.75%      
Fair Value of Assets and Liabilities      
Total financial liabilities 401,198   464,315
Fair Value | Senior Unsecured Notes, due 2027 at 4.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 355,202   414,012
Fair Value | Senior Unsecured Notes, due 2028 at 3.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 334,704   393,940
Fair Value | Senior Unsecured Notes, due 2029 at 4.95%      
Fair Value of Assets and Liabilities      
Total financial liabilities 365,789   434,248
Fair Value | Senior Unsecured Notes, due 2030 at 4.375%      
Fair Value of Assets and Liabilities      
Total financial liabilities $ 333,210   $ 394,788