XML 46 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of segment information
For the Three Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$199,719 $— $— $199,719 
Rental income674 96,102 — 96,776 
Total revenues200,393 96,102 — 296,495 
Expenses:    
Hotel operating expenses 174,801 — — 174,801 
Other operating expenses— 3,705 — 3,705 
Depreciation and amortization 64,517 57,687 — 122,204 
General and administrative — — 12,295 12,295 
Loss on asset impairment262 9,986 — 10,248 
Total expenses 239,580 71,378 12,295 323,253 
Gain on sale of real estate— 109 — 109 
Gain on insurance settlement— — — — 
Unrealized gain on equity securities— — 5,606 5,606 
Interest income — — 
Interest expense — — (80,532)(80,532)
Income (loss) before income taxes and equity in earnings of an investee
(39,181)24,833 (87,221)(101,569)
Income tax benefit— — 296 296 
Equity in losses of an investee — — (1,369)(1,369)
Net income (loss)$(39,181)$24,833 $(88,294)$(102,642)
 For the Nine Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $700,578 $— $— $700,578 
Rental income3,045 291,387 — 294,432 
FF&E reserve income 201 — — 201 
Total revenues 703,824 291,387 — 995,211 
Expenses:    
Hotel operating expenses 492,906 — — 492,906 
Other operating expenses— 11,029 — 11,029 
Depreciation and amortization 199,955 177,602 — 377,557 
General and administrative — — 37,621 37,621 
Loss on asset impairment22,622 32,880 — 55,502 
Total expenses 715,483 221,511 37,621 974,615 
Loss on sale of real estate— (9,655)— (9,655)
Gain on insurance settlement62,386 — — 62,386 
Unrealized losses on equity securities— — 4,409 4,409 
Interest income 168 — 115 283 
Interest expense — — (223,679)(223,679)
Loss on early extinguishment of debt— — (6,970)(6,970)
Income (loss) before income taxes and equity in earnings of an investee
50,895 60,221 (263,746)(152,630)
Income tax expense — — (16,706)(16,706)
Equity in losses of an investee — — (4,305)(4,305)
Net income (loss)$50,895 $60,221 $(284,757)$(173,641)
 As of September 30, 2020
HotelsNet LeaseCorporateConsolidated
Total assets$4,900,990 $3,804,679 $91,004 $8,796,673 
 For the Three Months Ended September 30, 2019
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $525,290 $— $— $525,290 
Rental income5,565 68,054 — 73,619 
FF&E reserve income 863 — — 863 
Total revenues 531,718 68,054 — 599,772 
Expenses:    
Hotel operating expenses 377,895 — — 377,895 
Other operating expenses369 1,338 — 1,707 
Depreciation and amortization 66,929 36,231 — 103,160 
General and administrative — — 12,464 12,464 
Total expenses 445,193 37,569 12,464 495,226 
Unrealized loss on equity securities— — (3,950)(3,950)
Interest income 177 — 511 688 
Interest expense — — (52,375)(52,375)
Loss on early extinguishment of debt— — (8,451)(8,451)
Income (loss) before income taxes and equity in earnings of an investee
86,702 30,485 (76,729)40,458 
Income tax expense— — (467)(467)
Equity in earnings of an investee — — 83 83 
Net income (loss)$86,702 $30,485 $(77,113)$40,074 
 For the Nine Months Ended September 30, 2019
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $1,521,368 $— $— $1,521,368 
Rental income16,700 193,809 — 210,509 
FF&E reserve income 3,365 — — 3,365 
Total revenues 1,541,433 193,809 — 1,735,242 
Expenses:    
Hotel operating expenses 1,076,011 — — 1,076,011 
Other operating expenses1,101 3,318 — 4,419 
Depreciation and amortization 200,533 101,188 — 301,721 
General and administrative — — 36,906 36,906 
Total expenses 1,277,645 104,506 36,906 1,419,057 
Gain on sale of real estate— 159,535 — 159,535 
Dividend income— — 1,752 1,752 
Unrealized loss on equity securities— — (43,761)(43,761)
Interest income 603 — 1,171 1,774 
Interest expense — — (151,742)(151,742)
Loss on early extinguishment of debt
— — (8,451)(8,451)
Income (loss) before income taxes and equity in earnings of an investee
264,391 248,838 (237,937)275,292 
Income tax expense— — (1,266)(1,266)
Equity in earnings of an investee — — 617 617 
Net income (loss)$264,391 $248,838 $(238,586)$274,643 
 As of December 31, 2019
HotelsNet LeaseCorporateConsolidated
Total assets$4,866,549 $4,042,831 $124,587 $9,033,967