XML 40 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Information
Note 12. Segment Information
We aggregate our hotels and net lease portfolio into two reportable segments, hotel investments and net lease investments, based on their similar operating and economic characteristics.
For the Three Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues$199,719 $— $— $199,719 
Rental income674 96,102 — 96,776 
Total revenues200,393 96,102 — 296,495 
Expenses:    
Hotel operating expenses 174,801 — — 174,801 
Other operating expenses— 3,705 — 3,705 
Depreciation and amortization 64,517 57,687 — 122,204 
General and administrative — — 12,295 12,295 
Loss on asset impairment262 9,986 — 10,248 
Total expenses 239,580 71,378 12,295 323,253 
Gain on sale of real estate— 109 — 109 
Gain on insurance settlement— — — — 
Unrealized gain on equity securities— — 5,606 5,606 
Interest income — — 
Interest expense — — (80,532)(80,532)
Income (loss) before income taxes and equity in earnings of an investee
(39,181)24,833 (87,221)(101,569)
Income tax benefit— — 296 296 
Equity in losses of an investee — — (1,369)(1,369)
Net income (loss)$(39,181)$24,833 $(88,294)$(102,642)
 For the Nine Months Ended September 30, 2020
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $700,578 $— $— $700,578 
Rental income3,045 291,387 — 294,432 
FF&E reserve income 201 — — 201 
Total revenues 703,824 291,387 — 995,211 
Expenses:    
Hotel operating expenses 492,906 — — 492,906 
Other operating expenses— 11,029 — 11,029 
Depreciation and amortization 199,955 177,602 — 377,557 
General and administrative — — 37,621 37,621 
Loss on asset impairment22,622 32,880 — 55,502 
Total expenses 715,483 221,511 37,621 974,615 
Loss on sale of real estate— (9,655)— (9,655)
Gain on insurance settlement62,386 — — 62,386 
Unrealized losses on equity securities— — 4,409 4,409 
Interest income 168 — 115 283 
Interest expense — — (223,679)(223,679)
Loss on early extinguishment of debt— — (6,970)(6,970)
Income (loss) before income taxes and equity in earnings of an investee
50,895 60,221 (263,746)(152,630)
Income tax expense — — (16,706)(16,706)
Equity in losses of an investee — — (4,305)(4,305)
Net income (loss)$50,895 $60,221 $(284,757)$(173,641)
 As of September 30, 2020
HotelsNet LeaseCorporateConsolidated
Total assets$4,900,990 $3,804,679 $91,004 $8,796,673 
 For the Three Months Ended September 30, 2019
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $525,290 $— $— $525,290 
Rental income5,565 68,054 — 73,619 
FF&E reserve income 863 — — 863 
Total revenues 531,718 68,054 — 599,772 
Expenses:    
Hotel operating expenses 377,895 — — 377,895 
Other operating expenses369 1,338 — 1,707 
Depreciation and amortization 66,929 36,231 — 103,160 
General and administrative — — 12,464 12,464 
Total expenses 445,193 37,569 12,464 495,226 
Unrealized loss on equity securities— — (3,950)(3,950)
Interest income 177 — 511 688 
Interest expense — — (52,375)(52,375)
Loss on early extinguishment of debt— — (8,451)(8,451)
Income (loss) before income taxes and equity in earnings of an investee
86,702 30,485 (76,729)40,458 
Income tax expense— — (467)(467)
Equity in earnings of an investee — — 83 83 
Net income (loss)$86,702 $30,485 $(77,113)$40,074 
 For the Nine Months Ended September 30, 2019
HotelsNet LeaseCorporateConsolidated
Revenues:    
Hotel operating revenues $1,521,368 $— $— $1,521,368 
Rental income16,700 193,809 — 210,509 
FF&E reserve income 3,365 — — 3,365 
Total revenues 1,541,433 193,809 — 1,735,242 
Expenses:    
Hotel operating expenses 1,076,011 — — 1,076,011 
Other operating expenses1,101 3,318 — 4,419 
Depreciation and amortization 200,533 101,188 — 301,721 
General and administrative — — 36,906 36,906 
Total expenses 1,277,645 104,506 36,906 1,419,057 
Gain on sale of real estate— 159,535 — 159,535 
Dividend income— — 1,752 1,752 
Unrealized loss on equity securities— — (43,761)(43,761)
Interest income 603 — 1,171 1,774 
Interest expense — — (151,742)(151,742)
Loss on early extinguishment of debt
— — (8,451)(8,451)
Income (loss) before income taxes and equity in earnings of an investee
264,391 248,838 (237,937)275,292 
Income tax expense— — (1,266)(1,266)
Equity in earnings of an investee — — 617 617 
Net income (loss)$264,391 $248,838 $(238,586)$274,643 
 As of December 31, 2019
HotelsNet LeaseCorporateConsolidated
Total assets$4,866,549 $4,042,831 $124,587 $9,033,967