XML 66 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Information              
Number of reportable segments | segment         2    
Revenues:              
Hotel operating revenues $ 117,356   $ 541,215   $ 500,859 $ 996,078  
Rental income 97,584   68,217   197,656 136,890  
FF&E reserve income 0   1,130   201 2,502  
Total revenues 214,940   610,562   698,716 1,135,470  
Expenses:              
Hotel operating expenses 46,957   380,431   318,105 698,116  
Other operating expenses 3,565   1,272   7,324 2,712  
Depreciation and amortization 127,427   99,196   255,353 198,561  
General and administrative 11,302   12,207   25,326 24,442  
Loss on asset impairment 28,514   0   45,254 0  
Total expenses 217,765   493,106   651,362 923,831  
Loss on sale of real estate (2,853)   0   (9,764) 159,535  
Dividend income 0   876   0 1,752  
Gain on insurance settlement 62,386   0   62,386 0  
Unrealized gains (losses) on equity securities, net 3,848   (60,788)   (1,197) (39,811)  
Interest income 15   449   277 1,086  
Interest expense (72,072)   (49,601)   (143,147) (99,367)  
Loss on early extinguishment of debt (6,970)   0   (6,970) 0  
Income (loss) before income taxes and equity in earnings of an investee (18,471)   8,392   (51,061) 234,834  
Income tax (expense) benefit (16,660)   260   (17,002) (799)  
Equity in earnings (losses) of an investee (2,218)   130   (2,936) 534  
Net income (loss) (37,349) $ (33,650) 8,782 $ 225,787 (70,999) 234,569  
Total assets 8,879,545       8,879,545   $ 9,033,967
Corporate              
Revenues:              
Hotel operating revenues 0   0   0 0  
Rental income 0   0   0 0  
FF&E reserve income 0   0   0 0  
Total revenues 0   0   0 0  
Expenses:              
Hotel operating expenses     0   0 0  
Other operating expenses     0   0 0  
Depreciation and amortization 0   0   0 0  
General and administrative 11,302   12,207   25,326 24,442  
Loss on asset impairment 0       0    
Total expenses 11,302   12,207   25,326 24,442  
Loss on sale of real estate 0       0 0  
Dividend income     876     1,752  
Gain on insurance settlement 0       0    
Unrealized gains (losses) on equity securities, net 3,848   (60,788)   (1,197) (39,811)  
Interest income 0   233   115 659  
Interest expense (72,072)   (49,601)   (143,147) (99,367)  
Loss on early extinguishment of debt (6,970)       (6,970)    
Income (loss) before income taxes and equity in earnings of an investee (86,496)   (121,487)   (176,525) (161,209)  
Income tax (expense) benefit (16,660)   260   (17,002) (799)  
Equity in earnings (losses) of an investee 0   130   0 534  
Net income (loss) (103,156)   (121,097)   (193,527) (161,474)  
Total assets 37,128       37,128   124,587
Hotels | Operating segments              
Revenues:              
Hotel operating revenues 117,356   541,215   500,859 996,078  
Rental income 1,992   5,074   2,372 10,148  
FF&E reserve income 0   1,130   201 2,502  
Total revenues 119,348   547,419   503,432 1,008,728  
Expenses:              
Hotel operating expenses 46,957   380,431   318,105 698,116  
Other operating expenses 0   0   0 0  
Depreciation and amortization 67,898   66,900   135,438 133,365  
General and administrative     0   0 0  
Loss on asset impairment 22,361       22,361    
Total expenses 137,216   447,331   475,904 831,481  
Loss on sale of real estate 0       0 0  
Dividend income     0     0  
Gain on insurance settlement 62,386       62,386    
Unrealized gains (losses) on equity securities, net 0   0   0 0  
Interest income 15   216   162 427  
Interest expense     0   0 0  
Loss on early extinguishment of debt 0       0    
Income (loss) before income taxes and equity in earnings of an investee 44,533   100,304   90,076 177,674  
Income tax (expense) benefit 0   0   0 0  
Equity in earnings (losses) of an investee (2,218)   0   (2,936) 0  
Net income (loss) 42,315   100,304   87,140 177,674  
Total assets 4,972,731       4,972,731   4,866,549
Net Lease | Operating segments              
Revenues:              
Hotel operating revenues 0   0   0 0  
Rental income 95,592   63,143   195,284 126,742  
FF&E reserve income 0   0   0 0  
Total revenues 95,592   63,143   195,284 126,742  
Expenses:              
Hotel operating expenses     0   0 0  
Other operating expenses 3,565   1,272   7,324 2,712  
Depreciation and amortization 59,529   32,296   119,915 65,196  
General and administrative 0   0   0    
Loss on asset impairment 6,153       22,893    
Total expenses 69,247   33,568   150,132 67,908  
Loss on sale of real estate (2,853)       (9,764) 159,535  
Dividend income     0     0  
Gain on insurance settlement 0       0    
Unrealized gains (losses) on equity securities, net 0   0   0 0  
Interest income 0   0   0 0  
Interest expense 0   0   0 0  
Loss on early extinguishment of debt 0       0    
Income (loss) before income taxes and equity in earnings of an investee 23,492   29,575   35,388 218,369  
Income tax (expense) benefit 0   0   0 0  
Equity in earnings (losses) of an investee 0   0   0 0  
Net income (loss) 23,492   $ 29,575   35,388 $ 218,369  
Total assets $ 3,869,686       $ 3,869,686   $ 4,042,831