XML 99 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Information                      
Number of reportable segments | segment                 2    
Total revenues $ 580,906 $ 599,772 $ 610,562 $ 524,908 $ 550,799 $ 603,153 $ 611,951 $ 528,633 $ 2,316,148 $ 2,294,536 $ 2,171,935
Hotel operating expenses                 1,410,927 1,387,065 1,274,642
Other operating expenses                 8,357 5,290 4,905
Depreciation and amortization                 428,448 403,077 386,659
General and administrative                 54,639 104,862 125,402
Acquisition and transaction related costs                 1,795 0 0
Loss on asset impairment                 39,296 0 0
Total expenses                 1,943,462 1,900,294 1,791,608
Gain on sale of real estate                 159,535 0 9,348
Dividend income                 1,752 2,754 2,504
Unrealized losses on equity securities                 (40,461) (16,737) 0
Interest income                 2,215 1,528 798
Interest expense                 (225,126) (195,213) (181,579)
Loss on early extinguishment of debt                 (8,451) (160) (146)
Income before income taxes and equity in earnings of an investee                 262,150 186,414 211,252
Income tax benefit (expense)                 (2,793) (1,195) 3,284
Equity in earnings of an investee                 393 515 607
Net income (14,893) $ 40,074 $ 8,782 $ 225,787 (108,860) $ 117,099 $ 97,289 $ 80,206 259,750 185,734 215,143
Total assets 9,033,967       7,177,079       9,033,967 7,177,079 7,150,385
Corporate                      
Segment Information                      
Total revenues                 0 0 0
Hotel operating expenses                 0 0 0
Other operating expenses                 0 0 0
Depreciation and amortization                 0 0 0
General and administrative                 54,639 104,862 125,402
Acquisition and transaction related costs                 1,795 0  
Loss on asset impairment                 0 0  
Total expenses                 56,434 104,862 125,402
Gain on sale of real estate                 0   9,348
Dividend income                 1,752 2,754 2,504
Unrealized losses on equity securities                 (40,461) (16,737)  
Interest income                 1,420 538 397
Interest expense                 (225,126) (195,213) (181,579)
Loss on early extinguishment of debt                 (8,451) (160) (146)
Income before income taxes and equity in earnings of an investee                 (327,300) (313,680) (294,878)
Income tax benefit (expense)                 (2,793) (1,195) 3,284
Equity in earnings of an investee                 393 515 607
Net income                 (329,700) (314,360) (290,987)
Total assets 124,587       192,252       124,587 192,252 196,800
Hotels | Operating segments                      
Segment Information                      
Total revenues                 2,014,897 1,992,374 1,878,661
Hotel operating expenses                 1,410,927 1,387,065 1,274,642
Other operating expenses                 0 0 0
Depreciation and amortization                 268,088 255,759 242,829
General and administrative                 0 0 0
Acquisition and transaction related costs                 0 0  
Loss on asset impairment                 28,371 0  
Total expenses                 1,707,386 1,642,824 1,517,471
Gain on sale of real estate                 0   0
Dividend income                 0 0 0
Unrealized losses on equity securities                 0 0  
Interest income                 795 990 401
Interest expense                 0 0  
Loss on early extinguishment of debt                 0 0 0
Income before income taxes and equity in earnings of an investee                 308,306 350,540 361,591
Income tax benefit (expense)                 0 0 0
Equity in earnings of an investee                 0 0 0
Net income                 308,306 350,540 361,591
Total assets 4,866,549       4,586,709       4,866,549 4,586,709 4,477,512
Net Lease | Operating segments                      
Segment Information                      
Total revenues                 301,251 302,162 293,274
Hotel operating expenses                 0 0 0
Other operating expenses                 8,357 5,290 4,905
Depreciation and amortization                 160,360 147,318 143,830
General and administrative                 0   0
Acquisition and transaction related costs                   0  
Loss on asset impairment                 10,925 0  
Total expenses                 179,642 152,608 148,735
Gain on sale of real estate                 159,535   0
Dividend income                 0 0 0
Unrealized losses on equity securities                 0 0  
Interest income                 0 0 0
Interest expense                 0 0 0
Loss on early extinguishment of debt                 0 0 0
Income before income taxes and equity in earnings of an investee                 281,144 149,554 144,539
Income tax benefit (expense)                 0 0 0
Equity in earnings of an investee                 0 0 0
Net income                 281,144 149,554 144,539
Total assets $ 4,042,831       $ 2,398,118       4,042,831 2,398,118 2,476,073
Hotel operating revenues                      
Segment Information                      
Total revenues                 1,989,173 1,958,598 1,840,829
Hotel operating revenues | Corporate                      
Segment Information                      
Total revenues                 0 0 0
Hotel operating revenues | Hotels | Operating segments                      
Segment Information                      
Total revenues                 1,989,173 1,958,598 1,840,829
Hotel operating revenues | Net Lease | Operating segments                      
Segment Information                      
Total revenues                 0 0 0
Rental income                      
Segment Information                      
Total revenues                 322,236 330,806 326,436
Rental income | Corporate                      
Segment Information                      
Total revenues                 0 0 0
Rental income | Hotels | Operating segments                      
Segment Information                      
Total revenues                 20,985 28,644 33,162
Rental income | Net Lease | Operating segments                      
Segment Information                      
Total revenues                 301,251 302,162 293,274
FF&E reserve income                      
Segment Information                      
Total revenues                 4,739 5,132 4,670
FF&E reserve income | Corporate                      
Segment Information                      
Total revenues                 0 0 0
FF&E reserve income | Hotels | Operating segments                      
Segment Information                      
Total revenues                 4,739 5,132 4,670
FF&E reserve income | Net Lease | Operating segments                      
Segment Information                      
Total revenues                 $ 0 $ 0 $ 0