XML 30 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment information
 
For the Year Ended December 31, 2019
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Hotel operating revenues
$
1,989,173

 
$

 
$

 
$
1,989,173

Rental income
20,985

 
301,251

 

 
322,236

FF&E reserve income
4,739

 

 

 
4,739

Total revenues
2,014,897

 
301,251

 

 
2,316,148

 
 
 
 
 
 
 
 
Hotel operating expenses
1,410,927

 

 

 
1,410,927

Other operating expenses

 
8,357

 

 
8,357

Depreciation and amortization
268,088

 
160,360

 

 
428,448

General and administrative

 

 
54,639

 
54,639

Acquisition and other transaction related costs

 

 
1,795

 
1,795

Loss on asset impairment
28,371

 
10,925

 

 
39,296

Total expenses
1,707,386

 
179,642

 
56,434

 
1,943,462

 
 
 
 
 
 
 
 
Gain on sale of real estate

 
159,535

 

 
159,535

Dividend income

 

 
1,752

 
1,752

Unrealized losses on equity securities

 

 
(40,461
)
 
(40,461
)
Interest income
795

 

 
1,420

 
2,215

Interest expense

 

 
(225,126
)
 
(225,126
)
Loss on early extinguishment of debt

 

 
(8,451
)
 
(8,451
)
Income (loss) before income taxes and equity in earnings of an investee
308,306

 
281,144

 
(327,300
)
 
262,150

Income tax expense

 

 
(2,793
)
 
(2,793
)
Equity in earnings of an investee

 

 
393

 
393

Net income (loss)
$
308,306

 
$
281,144

 
$
(329,700
)
 
$
259,750

 
As of December 31, 2019
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
$
4,866,549

 
$
4,042,831

 
$
124,587

 
$
9,033,967

 
For the Year Ended December 31, 2018
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Hotel operating revenues
$
1,958,598

 
$

 
$

 
$
1,958,598

Rental income
28,644

 
302,162

 

 
330,806

FF&E reserve income
5,132

 

 

 
5,132

Total revenues
1,992,374

 
302,162

 

 
2,294,536

 
 
 
 
 
 
 
 
Hotel operating expenses
1,387,065

 

 

 
1,387,065

Other operating expenses

 
5,290

 

 
5,290

Depreciation and amortization
255,759

 
147,318

 

 
403,077

General and administrative

 

 
104,862

 
104,862

Acquisition and other transaction related costs

 

 

 

Loss on asset impairment

 

 

 

Total expenses
1,642,824

 
152,608

 
104,862

 
1,900,294

 
 
 
 
 
 
 
 
Dividend income

 

 
2,754

 
2,754

Unrealized losses on equity securities

 

 
(16,737
)
 
(16,737
)
Interest income
990

 

 
538

 
1,528

Interest expense

 

 
(195,213
)
 
(195,213
)
Loss on early extinguishment of debt

 

 
(160
)
 
(160
)
Income (loss) before income taxes and equity in earnings of an investee
350,540

 
149,554

 
(313,680
)
 
186,414

Income tax expense

 

 
(1,195
)
 
(1,195
)
Equity in earnings of an investee

 

 
515

 
515

Net income (loss)
$
350,540

 
$
149,554

 
$
(314,360
)
 
$
185,734

 
As of December 31, 2018
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
$
4,586,709

 
$
2,398,118

 
$
192,252

 
$
7,177,079

 
For the Year Ended December 31, 2017
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Hotel operating revenues
$
1,840,829

 
$

 
$

 
$
1,840,829

Rental income
33,162

 
293,274

 

 
326,436

FF&E reserve income
4,670

 

 

 
4,670

Total revenues
1,878,661

 
293,274

 

 
2,171,935

 
 
 
 
 
 
 
 
Hotel operating expenses
1,274,642

 

 

 
1,274,642

Other operating expenses

 
4,905

 

 
4,905

Depreciation and amortization
242,829

 
143,830

 

 
386,659

General and administrative

 

 
125,402

 
125,402

Total expenses
1,517,471

 
148,735

 
125,402

 
1,791,608

 
 
 
 
 
 
 
 
Gain on sale of real estate

 

 
9,348

 
9,348

Dividend income

 

 
2,504

 
2,504

Interest income
401

 

 
397

 
798

Interest expense

 

 
(181,579
)
 
(181,579
)
Loss on early extinguishment of debt

 

 
(146
)
 
(146
)
Income (loss) before income taxes and equity in earnings of an investee
361,591

 
144,539

 
(294,878
)
 
211,252

Income tax benefit

 

 
3,284

 
3,284

Equity in earnings of an investee

 

 
607

 
607

Net income (loss)
$
361,591

 
$
144,539

 
$
(290,987
)
 
$
215,143

 
As of December 31, 2017
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
$
4,477,512

 
$
2,476,073

 
$
196,800

 
$
7,150,385