XML 46 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Management Agreements and Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of minimum rents to be received As of December 31, 2019, our leases with parties other than our TRSs provide for contractual minimum rents to be paid to us during the remaining current terms as follows:
2019
$
406,518

2020
402,000

2021
390,585

2022
372,440

2023
364,541

Thereafter
2,718,281

Total
$
4,654,365


The number of travel centers, the terms, the annual minimum rent and the deferred rent balances owed to us by TA under our TA leases as of December 31, 2019, were as follows:
 
 
Number of Travel Centers
 
Initial Term End (1)
 
Annual Minimum Rent
 
Deferred Rent (2) (3)
TA No. 1 Lease
 
36
 
December 31, 2032
 
$
49,707

 
$
15,148

TA No. 2 Lease
 
36
 
December 31, 2031
 
44,077

 
14,068

TA No. 3 Lease
 
35
 
December 31, 2029
 
42,409

 
13,870

TA No. 4 Lease
 
37
 
December 31, 2033
 
48,241

 
14,161

TA No. 5 Lease
 
35
 
June 30, 2035
 
61,654

 

 
 
179
 
 
 
$
246,088

 
$
57,247

(1)
TA has two renewal options of 15 years each under each of our TA leases.
(2)
Commencing April 1, 2019, TA is required to pay us $70,458 in 16 quarterly installments of $4,404 each for deferred rent TA owes us.
(3)
Represents the balance as of December 31, 2019.
Schedule of minimum rent payments As of December 31, 2019, our operating leases provide for contractual minimum rent payments to third parties during the remaining lease terms, as follows:
2020
$
7,052

2021
6,424

2022
5,877

2023
5,761

2024
5,762

Thereafter
150,826

Total lease payments
181,702

Less: imputed interest
(106,662
)
Present value of lease liabilities (1)
$
75,040

(1)
The weighted average discount rate used to calculate the lease liability and the weighted average remaining term for our ground leases (assuming all extension options) and our hotel operating leases are approximately 5.50% and 31 years (range of 12 years to 68 years) and 5.53% and 31 years (range of 1 month to 54 years), respectively.