XML 75 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Note 14. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at December 31, 2019, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 
 
Fair Value at Reporting Date Using
Description
 
Carrying Value at December 31, 2019
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA(1) 
 
$
11,731

 
$
11,731

 
$

 
$

Non-recurring Fair Value Measurement Assets
 
 
 
 
 
 
Assets of properties held for sale (2)
 
87,493

 

 

 
90,122

Assets of properties held and used (3)
 
38,000

 

 

 
38,000

(1)
Our 684,000 common shares of TA, which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of December 31, 2019. During the year ended December 31, 2019, we recorded unrealized losses of $1,129 to adjust the carrying value of our investment in TA shares to their fair value as of December 31, 2019.
(2)
As of December 31, 2019, we owned 19 net lease properties located in 12 states classified as held for sale of $87,493. These properties are recorded at their estimated fair value less costs to sell based on information derived from third party appraisals (Level 3 inputs as defined in the fair value hierarchy under GAAP). We recorded a $10,925 loss on asset impairment in 2019 to reduce the carrying value of these properties to their estimated fair value less costs to sell.
(3)
We recorded a $28,371 loss on asset impairment in 2019 to reduce the carrying value of two hotels to their estimated fair value of $38,000 based on discounted cash flow analyses (Level 3 inputs).
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility, term loan, senior notes and security deposits. At December 31, 2019 and December 31, 2018, the fair values of these additional financial instruments approximated their carrying values in our consolidated balance sheets due to their short term nature or floating interest rates, except as follows:
 
December 31, 2019
 
December 31, 2018
 
Carrying
 
Fair
 
Carrying
 
Fair
 
Amount (1)
 
Value
 
Amount (1)
 
Value
Senior Unsecured Notes, due 2021 at 4.25%
$
398,379

 
$
406,838

 
$
396,938

 
$
404,582

Senior Unsecured Notes, due 2022 at 5.00%
496,821

 
526,500

 
495,609

 
510,658

Senior Unsecured Notes, due 2023 at 4.50%
499,432

 
520,478

 
499,268

 
503,295

Senior Unsecured Notes, due 2024 at 4.65%
348,295

 
364,277

 
347,890

 
349,741

Senior Unsecured Notes, due 2024 at 4.35%
818,075

 
848,847

 

 

Senior Unsecured Notes, due 2025 at 4.50%
346,431

 
361,783

 
345,743

 
341,114

Senior Unsecured Notes, due 2026 at 5.25%
343,083

 
369,185

 
341,955

 
354,060

Senior Unsecured Notes, due 2026 at 4.75%
445,905

 
464,315

 

 

Senior Unsecured Notes, due 2027 at 4.95%
394,649

 
414,012

 
393,893

 
391,660

Senior Unsecured Notes, due 2028 at 3.95%
390,759

 
393,940

 
389,610

 
361,232

Senior Unsecured Notes, due 2029 at 4.95%
417,307

 
434,248

 

 

Senior Unsecured Notes, due 2030 at 4.375%
388,522

 
394,788

 
387,389

 
367,110

Total financial liabilities
$
5,287,658

 
$
5,499,211

 
$
3,598,295

 
$
3,583,452


(1)
Carrying value includes unamortized discounts and premiums and certain issuance costs.
At December 31, 2019 and 2018, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).