XML 80 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment information
 
 
For the Three Months Ended September 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues
 
$
525,290

 
$

 
$

 
$
525,290

Rental income
 
5,565

 
68,054

 

 
73,619

FF&E reserve income 
 
863

 

 

 
863

Total revenues
 
531,718

 
68,054

 

 
599,772

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
377,895

 

 

 
377,895

Other operating expenses
 
369

 
1,338

 

 
1,707

Depreciation and amortization 
 
66,929

 
36,231

 

 
103,160

General and administrative 
 

 

 
12,464

 
12,464

Total expenses 
 
445,193

 
37,569

 
12,464

 
495,226

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 

Unrealized losses on equity securities
 

 

 
(3,950
)
 
(3,950
)
Interest income 
 
177

 

 
511

 
688

Interest expense 
 

 

 
(52,375
)
 
(52,375
)
Loss on early extinguishment of debt
 

 

 
(8,451
)
 
(8,451
)
Income (loss) before income taxes and equity in earnings of an investee
 
86,702

 
30,485

 
(76,729
)
 
40,458

Income tax expense
 

 

 
(467
)
 
(467
)
Equity in earnings of an investee 
 

 

 
83

 
83

Net income (loss)
 
$
86,702

 
$
30,485

 
$
(77,113
)
 
$
40,074

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,521,368

 
$

 
$

 
$
1,521,368

Rental income
 
16,700

 
193,809

 

 
210,509

FF&E reserve income 
 
3,365

 

 

 
3,365

Total revenues 
 
1,541,433

 
193,809

 

 
1,735,242

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
1,076,011

 

 

 
1,076,011

Other operating expenses
 
1,101

 
3,318

 

 
4,419

Depreciation and amortization 
 
200,533

 
101,188

 

 
301,721

General and administrative 
 

 

 
36,906

 
36,906

Total expenses 
 
1,277,645

 
104,506

 
36,906

 
1,419,057

 
 
 
 
 
 
 
 
 
Gain on sale of real estate

 

 
159,535

 

 
159,535

Dividend income
 

 

 
1,752

 
1,752

Unrealized losses on equity securities
 

 

 
(43,761
)
 
(43,761
)
Interest income 
 
603

 

 
1,171

 
1,774

Interest expense 
 

 

 
(151,742
)
 
(151,742
)
Loss on early extinguishment of debt
 

 

 
(8,451
)
 
(8,451
)
Income (loss) before income taxes and equity in earnings of an investee
 
264,391

 
248,838

 
(237,937
)
 
275,292

Income tax expense 
 

 

 
(1,266
)
 
(1,266
)
Equity in earnings of an investee 
 

 

 
617

 
617

Net income (loss)
 
$
264,391

 
$
248,838

 
$
(238,586
)
 
$
274,643

 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2019
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,823,114

 
$
4,642,072

 
$
50,317

 
$
9,515,503

 
 
For the Three Months Ended September 30, 2018
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
520,618

 
$

 
$

 
$
520,618

Rental income
 
6,404

 
74,918

 

 
81,322

FF&E reserve income 
 
1,213

 

 

 
1,213

Total revenues 
 
528,235

 
74,918

 

 
603,153

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
365,526

 

 

 
365,526

Other operating expenses
 
427

 
1,041

 

 
1,468

Depreciation and amortization 
 
64,415

 
36,592

 

 
101,007

General and administrative 
 

 

 
13,425

 
13,425

Total expenses 
 
430,368

 
37,633

 
13,425

 
481,426

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
626

 
626

Unrealized gains and losses on equity securities, net
 

 

 
43,453

 
43,453

Interest income 
 
314

 

 
164

 
478

Interest expense 
 

 

 
(49,308
)
 
(49,308
)
Loss on early extinguishment of debt
 

 

 

 

Income (loss) before income taxes and equity in earnings of an investee
 
98,181

 
37,285

 
(18,490
)
 
116,976

Income tax expense
 

 

 
(707
)
 
(707
)
Equity in earnings of an investee 
 

 

 
830

 
830

Net income (loss)
 
$
98,181

 
$
37,285

 
$
(18,367
)
 
$
117,099

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2018
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,494,283

 
$

 
$

 
$
1,494,283

Rental income
 
21,827

 
223,716

 

 
245,543

FF&E reserve income 
 
3,911

 

 

 
3,911

Total revenues 
 
1,520,021

 
223,716

 

 
1,743,737

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
1,052,121

 

 

 
1,052,121

Other operating expenses
 
1,231

 
2,705

 

 
3,936

Depreciation and amortization 
 
189,814

 
110,494

 

 
300,308

General and administrative 
 

 

 
38,280

 
38,280

Total expenses 
 
1,243,166

 
113,199

 
38,280

 
1,394,645

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
1,878

 
1,878

Unrealized gains and losses on equity securities, net
 

 

 
89,348

 
89,348

Interest income 
 
717

 

 
376

 
1,093

Interest expense 
 

 

 
(145,589
)
 
(145,589
)
Loss on early extinguishment of debt
 

 

 
(160
)
 
(160
)
Income (loss) before income taxes and equity in earnings of an investee
 
277,572

 
110,517

 
(92,427
)
 
295,662

Income tax expense
 

 

 
(1,949
)
 
(1,949
)
Equity in earnings of an investee 
 

 

 
881

 
881

Net income (loss)
 
$
277,572

 
$
110,517

 
$
(93,495
)
 
$
294,594

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
Hotels
 
Net Lease
 
Corporate
 
Consolidated
Total assets
 
$
4,586,709

 
$
2,398,118

 
$
192,252

 
$
7,177,079