XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Assets and Liabilities
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Note 13. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at March 31, 2019, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 

 
Fair Value at Reporting Date Using
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
 
 
Active Markets for
 
Significant Other
 
Significant
 
 
Carrying Value at
 
Identical Assets
 
Observable Inputs
 
Unobservable Inputs
Description
 
March 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA (1)
 
$
14,056

 
$
14,056

 
$

 
$

Investment in RMR Inc.(2)
 
$
152,680

 
$
152,680

 
$

 
$

(1)
Our 3,420,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of March 31, 2019. During the three months ended March 31, 2019, we recorded unrealized gains of $1,197 to adjust the carrying value of our investment in TA shares to their fair value as of March 31, 2019.
(2)
Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $66,374 as of March 31, 2019. During the three months ended March 31, 2019, we recorded unrealized gains of $19,780 to adjust the carrying value of our investment in RMR Inc. shares to their fair value as of March 31, 2019.
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility, term loan, senior notes and security deposits. At March 31, 2019 and December 31, 2018, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or floating interest rates, except as follows:
 
 
March 31, 2019
 
December 31, 2018
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
Value (1)
 
Value
 
Value (1)
 
Value
Senior Unsecured Notes, due 2021 at 4.25%
 
$
397,299

 
$
402,648

 
$
396,938

 
$
404,582

Senior Unsecured Notes, due 2022 at 5.00%
 
495,912

 
517,915

 
495,609

 
510,658

Senior Unsecured Notes, due 2023 at 4.50%
 
499,309

 
511,155

 
499,268

 
503,295

Senior Unsecured Notes, due 2024 at 4.65%
 
347,991

 
357,231

 
347,890

 
349,741

Senior Unsecured Notes, due 2025 at 4.50%
 
345,915

 
354,552

 
345,743

 
341,114

Senior Unsecured Notes, due 2026 at 5.25%
 
342,237

 
358,311

 
341,955

 
354,060

Senior Unsecured Notes, due 2027 at 4.95%
 
394,082

 
399,208

 
393,893

 
391,660

Senior Unsecured Notes, due 2028 at 3.95%
 
389,897

 
368,594

 
389,610

 
361,232

Senior Unsecured Notes, due 2030 at 4.375%
 
387,672

 
370,522

 
387,389

 
367,110

Total financial liabilities
 
$
3,600,314

 
$
3,640,136

 
$
3,598,295

 
$
3,583,452

(1)
Carrying value includes unamortized discounts and premiums and issuance costs.
At March 31, 2019 and December 31, 2018, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).