XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Note 13. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at September 30, 2018, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 

 
Fair Value at September 30, 2018 Using
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
 
 
Active Markets for
 
Significant Other
 
Significant
 
 
Carrying Value at
 
Identical Assets
 
Observable Inputs
 
Unobservable Inputs
Description
 
September 30, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA (1)
 
$
19,494

 
$
19,494

 
$

 
$

Investment in RMR Inc.(2)
 
$
232,351

 
$
232,351

 
$

 
$


(1)
Our 3,420,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of September 30, 2018. During the three and nine months ended September 30, 2018, we recorded unrealized gains of $7,524 and $5,472, respectively, to adjust the carrying value of our investment in TA shares to their fair value as of September 30, 2018.
(2)
Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $66,374 as of September 30, 2018. During the three and nine months ended September 30, 2018, we recorded unrealized gains of $35,929 and $83,876, respectively, to adjust the carrying value of our investment in RMR Inc. shares to their fair value as of September 30, 2018.
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility, term loan, senior notes and security deposits. At September 30, 2018 and December 31, 2017, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or variable interest rates, except as follows:
 
 
September 30, 2018
 
December 31, 2017
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
Value (1)
 
Value
 
Value (1)
 
Value
Senior Unsecured Notes, due 2021 at 4.25%
 
$
396,578

 
$
402,810

 
$
395,497

 
$
413,676

Senior Unsecured Notes, due 2022 at 5.00% 
 
495,307

 
512,548

 
494,398

 
533,908

Senior Unsecured Notes, due 2023 at 4.50%
 
499,227

 
502,033

 
499,104

 
523,275

Senior Unsecured Notes, due 2024 at 4.65%
 
347,788

 
348,565

 
347,484

 
368,804

Senior Unsecured Notes, due 2025 at 4.50%
 
345,571

 
341,129

 
345,055

 
363,589

Senior Unsecured Notes, due 2026 at 5.25%
 
341,673

 
353,250

 
340,826

 
377,431

Senior Unsecured Notes, due 2027 at 4.95%
 
393,704

 
392,696

 
393,137

 
422,914

Senior Unsecured Notes, due 2028 at 3.95%
 
389,322

 
362,642

 
388,461

 
390,930

Senior Unsecured Notes, due 2030 at 4.375%
 
387,105

 
367,644

 

 

Total financial liabilities 
 
$
3,596,275

 
$
3,583,317

 
$
3,203,962

 
$
3,394,527

(1)
Carrying value includes unamortized discounts and premiums and issuance costs.
At September 30, 2018 and December 31, 2017, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).