XML 30 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Note 12. Segment Information

We aggregate our hotels and travel centers into two reportable segments, hotel investments and travel center investments, based on their similar operating and economic characteristics.
 
 
For the Three Months Ended September 30, 2018
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
521,250

 
$

 
$

 
$
521,250

Rental income
 
5,893

 
74,797

 

 
80,690

FF&E reserve income 
 
1,213

 

 

 
1,213

Total revenues
 
528,356

 
74,797

 

 
603,153

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
366,994

 

 

 
366,994

Depreciation and amortization 
 
64,415

 
36,592

 

 
101,007

General and administrative 
 

 

 
13,425

 
13,425

Total expenses 
 
431,409

 
36,592

 
13,425

 
481,426

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
626

 
626

Unrealized gains on equity securities
 

 

 
43,453

 
43,453

Interest income 
 

 

 
478

 
478

Interest expense 
 

 

 
(49,308
)
 
(49,308
)
Income (loss) before income taxes and equity in earnings of an investee
 
96,947

 
38,205

 
(18,176
)
 
116,976

Income tax expense
 

 

 
(707
)
 
(707
)
Equity in earnings of an investee 
 

 

 
830

 
830

Net income (loss) 
 
$
96,947

 
$
38,205

 
$
(18,053
)
 
$
117,099

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2018
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,496,125

 
$

 
$

 
$
1,496,125

Rental income
 
20,243

 
223,458

 

 
243,701

FF&E reserve income 
 
3,911

 

 

 
3,911

Total revenues 
 
1,520,279

 
223,458

 

 
1,743,737

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
1,056,057

 

 

 
1,056,057

Depreciation and amortization 
 
189,814

 
110,494

 

 
300,308

General and administrative 
 

 

 
38,280

 
38,280

Total expenses 
 
1,245,871

 
110,494

 
38,280

 
1,394,645

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
1,878

 
1,878

Unrealized gains on equity securities
 

 

 
89,348

 
89,348

Interest income 
 

 

 
1,093

 
1,093

Interest expense 
 

 

 
(145,589
)
 
(145,589
)
Loss on early extinguishment of debt
 

 

 
(160
)
 
(160
)
Income (loss) before income taxes and equity in earnings of an investee
 
274,408

 
112,964

 
(91,710
)
 
295,662

Income tax expense 
 

 

 
(1,949
)
 
(1,949
)
Equity in earnings of an investee 
 

 

 
881

 
881

Net income (loss) 
 
$
274,408

 
$
112,964

 
$
(92,778
)
 
$
294,594

 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2018
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,538,553

 
$
2,419,794

 
$
293,206

 
$
7,251,553



 
 
For the Three Months Ended September 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
495,550

 
$

 
$

 
$
495,550

Rental income
 
7,617

 
73,279

 

 
80,896

FF&E reserve income 
 
1,142

 

 

 
1,142

Total revenues 
 
504,309

 
73,279

 

 
577,588

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
343,274

 

 

 
343,274

Depreciation and amortization 
 
61,996

 
36,209

 

 
98,205

General and administrative 
 

 

 
13,404

 
13,404

Total expenses 
 
405,270

 
36,209

 
13,404

 
454,883

 
 
 
 
 
 
 
 
 
Gain on sale of real estate
 
9,348

 

 

 
9,348

Dividend income
 

 

 
626

 
626

Interest income 
 

 

 
211

 
211

Interest expense 
 

 

 
(46,574
)
 
(46,574
)
Income (loss) before income taxes and equity in earnings of an investee
 
108,387

 
37,070

 
(59,141
)
 
86,316

Income tax expense
 

 

 
(619
)
 
(619
)
Equity in earnings of an investee 
 

 

 
31

 
31

Net income (loss) 
 
$
108,387

 
$
37,070

 
$
(59,729
)
 
$
85,728

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,392,995

 
$

 
$

 
$
1,392,995

Rental income
 
22,854

 
217,420

 

 
240,274

FF&E reserve income 
 
3,524

 

 

 
3,524

Total revenues 
 
1,419,373

 
217,420

 

 
1,636,793

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
965,546

 

 

 
965,546

Depreciation and amortization 
 
179,503

 
107,308

 

 
286,811

General and administrative 
 

 

 
76,097

 
76,097

Total expenses 
 
1,145,049

 
107,308

 
76,097

 
1,328,454

 
 
 
 
 
 
 
 
 
Gain on sale of real estate
 
9,348

 

 

 
9,348

Dividend income
 

 

 
1,878

 
1,878

Interest income 
 

 

 
590

 
590

Interest expense 
 

 

 
(135,329
)
 
(135,329
)
Income (loss) before income taxes and equity in earnings of an investee
 
283,672

 
110,112

 
(208,958
)
 
184,826

Income tax expense
 

 

 
(1,761
)
 
(1,761
)
Equity in earnings of an investee 
 

 

 
533

 
533

Net income (loss) 
 
$
283,672

 
$
110,112

 
$
(210,186
)
 
$
183,598

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,477,512

 
$
2,476,073

 
$
196,800

 
$
7,150,385