XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.25% 4.25%
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00% 5.00%
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50% 4.50%
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65% 4.65%
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50% 4.50%
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25% 5.25%
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95% 4.95%
Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 3.95% 3.95%
Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.375%  
Carrying amount    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 3,592,291 $ 3,203,962
Carrying amount | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 395,858 395,497
Carrying amount | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 494,701 494,398
Carrying amount | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 499,145 499,104
Carrying amount | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 347,586 347,484
Carrying amount | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 345,227 345,055
Carrying amount | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 341,108 340,826
Carrying amount | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 393,325 393,137
Carrying amount | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 388,748 388,461
Carrying amount | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 386,593 0
Fair value    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 3,686,930 3,394,527
Fair value | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 407,652 413,676
Fair value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 520,658 533,908
Fair value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 512,190 523,275
Fair value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 357,635 368,804
Fair value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 353,658 363,589
Fair value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 364,525 377,431
Fair value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 408,398 422,914
Fair value | Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 376,284 390,930
Fair value | Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 385,930 $ 0