XML 40 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of certain of the entity's assets carried at fair value, categorized by the level of inputs used in the valuation of each asset
The table below presents certain of our assets carried at fair value at March 31, 2018, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 

 
Fair Value at March 31, 2018 Using
 
 
 
 
Quoted Prices in
 
 
 
 
 
 
 
 
Active Markets for
 
Significant Other
 
Significant
 
 
Carrying Value at
 
Identical Assets
 
Observable Inputs
 
Unobservable Inputs
Description
 
March 31, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA (1)
 
$
12,312

 
$
12,312

 
$

 
$

Investment in RMR Inc.(2)
 
$
175,139

 
$
175,139

 
$

 
$


(1)
Our 3,420,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of March 31, 2018. During the three months ended March 31, 2018, we recorded an unrealized loss of $1,710 to adjust the carrying value of our investment in TA shares to their fair value as of March 31, 2018.
(2)
Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $66,374 as of March 31, 2018. During the three months ended March 31, 2018, we recorded an unrealized gain of $26,665 to adjust the carrying value of our investment in RMR Inc. shares to their fair value as of March 31, 2018.
Schedule of fair value of additional financial instruments
At March 31, 2018 and December 31, 2017, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or variable interest rates, except as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
Value (1)
 
Value
 
Value (1)
 
Value
Senior Unsecured Notes, due 2021 at 4.25%
 
$
395,858

 
$
407,652

 
$
395,497

 
$
413,676

Senior Unsecured Notes, due 2022 at 5.00% 
 
494,701

 
520,658

 
494,398

 
533,908

Senior Unsecured Notes, due 2023 at 4.50%
 
499,145

 
512,190

 
499,104

 
523,275

Senior Unsecured Notes, due 2024 at 4.65%
 
347,586

 
357,635

 
347,484

 
368,804

Senior Unsecured Notes, due 2025 at 4.50%
 
345,227

 
353,658

 
345,055

 
363,589

Senior Unsecured Notes, due 2026 at 5.25%
 
341,108

 
364,525

 
340,826

 
377,431

Senior Unsecured Notes, due 2027 at 4.95%
 
393,325

 
408,398

 
393,137

 
422,914

Senior Unsecured Notes, due 2028 at 3.95%
 
388,748

 
376,284

 
388,461

 
390,930

Senior Unsecured Notes, due 2030 at 4.375%
 
386,593

 
385,930

 

 

Total financial liabilities 
 
$
3,592,291

 
$
3,686,930

 
$
3,203,962

 
$
3,394,527

(1)
Carrying value includes unamortized discounts and premiums and issuance costs.