XML 54 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment information
 
For the Year Ended December 31, 2017
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Hotel operating revenues 
$
1,843,501

 
$

 
$

 
$
1,843,501

Rental income
30,491

 
293,273

 

 
323,764

FF&E reserve income 
4,670

 

 

 
4,670

Total revenues 
1,878,662

 
293,273

 

 
2,171,935

 
 
 
 
 
 
 
 
Hotel operating expenses 
1,279,547

 

 

 
1,279,547

Depreciation and amortization 
242,829

 
143,830

 

 
386,659

General and administrative 

 

 
125,402

 
125,402

Total expenses 
1,522,376

 
143,830

 
125,402

 
1,791,608

 
 
 
 
 
 
 
 
Operating income (loss) 
356,286

 
149,443

 
(125,402
)
 
380,327

 
 
 
 
 
 
 
 
Dividend income

 

 
2,504

 
2,504

Interest income 

 

 
798

 
798

Interest expense 

 

 
(181,579
)
 
(181,579
)
Loss on early extinguishment of debt

 

 
(146
)
 
(146
)
Income (loss) before income taxes and equity in earnings of an investee
356,286

 
149,443

 
(303,825
)
 
201,904

Income tax benefit

 

 
3,284

 
3,284

Equity in earnings of an investee 

 

 
607

 
607

Income (loss) before gain on sale of real estate
356,286

 
149,443

 
(299,934
)
 
205,795

Gain on sale of real estate
9,348

 

 

 
9,348

Net income (loss) 
$
365,634

 
$
149,443

 
$
(299,934
)
 
$
215,143

 
As of December 31, 2017
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets
$
4,477,512

 
$
2,476,073

 
$
196,800

 
$
7,150,385


 
For the Year Ended December 31, 2016
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Hotel operating revenues 
$
1,733,103

 
$

 
$

 
$
1,733,103

Rental income
30,425

 
279,175

 

 
309,600

FF&E reserve income 
4,508

 

 

 
4,508

Total revenues 
1,768,036

 
279,175

 

 
2,047,211

 
 
 
 
 
 
 
 
Hotel operating expenses 
1,202,538

 

 

 
1,202,538

Depreciation and amortization 
224,335

 
133,007

 

 
357,342

General and administrative 

 

 
99,105

 
99,105

Acquisition related costs 
1,367

 

 

 
1,367

Total expenses 
1,428,240

 
133,007

 
99,105

 
1,660,352

 
 
 
 
 
 
 
 
Operating income (loss) 
339,796

 
146,168

 
(99,105
)
 
386,859

 
 
 
 
 
 
 
 
Dividend income

 

 
2,001

 
2,001

Interest income 

 

 
274

 
274

Interest expense 

 

 
(161,913
)
 
(161,913
)
Loss on early extinguishment of debt

 

 
(228
)
 
(228
)
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate
339,796

 
146,168

 
(258,971
)
 
226,993

Income tax expense

 

 
(4,020
)
 
(4,020
)
Equity in earnings of an investee 

 

 
137

 
137

Net income (loss) 
$
339,796

 
$
146,168

 
$
(262,854
)
 
$
223,110

 
As of December 31, 2016
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
$
4,005,481

 
$
2,483,718

 
$
145,029

 
$
6,634,228


 
For the Year Ended December 31, 2015
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Hotel operating revenues 
$
1,636,834

 
$

 
$

 
$
1,636,834

Rental income
30,353

 
250,582

 

 
280,935

FF&E reserve income 
4,135

 

 

 
4,135

Total revenues 
1,671,322

 
250,582

 

 
1,921,904

 
 
 
 
 
 
 
 
Hotel operating expenses 
1,143,981

 

 

 
1,143,981

Depreciation and amortization 
213,964

 
115,812

 

 
329,776

General and administrative 

 

 
109,837

 
109,837

Acquisition related costs 
2,259

 

 
116

 
2,375

Total expenses 
1,360,204

 
115,812

 
109,953

 
1,585,969

 
 
 
 
 
 
 
 
Operating income (loss) 
311,118

 
134,770

 
(109,953
)
 
335,935

 
 
 
 
 
 
 
 
Dividend income

 

 
2,640

 
2,640

Interest income 

 

 
44

 
44

Interest expense 

 

 
(144,898
)
 
(144,898
)
Loss on distribution to shareholders of The RMR Group Inc. common stock

 

 
(36,773
)
 
(36,773
)
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate
311,118

 
134,770

 
(288,940
)
 
156,948

Income tax expense

 

 
(1,566
)
 
(1,566
)
Equity in earnings of an investee 

 

 
21

 
21

Income (loss) before gain on sale of real estate
311,118

 
134,770

 
(290,485
)
 
155,403

Gain on sale of real estate

 
11,015

 

 
11,015

Net income (loss) 
$
311,118

 
$
145,785

 
$
(290,485
)
 
$
166,418

 
As of December 31, 2015
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
$
3,892,316

 
$
2,440,393

 
$
62,088

 
$
6,394,797