XML 42 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at December 31, 2017, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 
 
Fair Value at Reporting Date Using
Description
 
Carrying Value at
December 31, 2017
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA(1) 
 
$
14,022

 
$
14,022

 
$

 
$

Investment in RMR Inc.(2)
 
$
148,474

 
$
148,474

 
$

 
$

(1)
Our 3,420,000 common shares of TA, which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of December 31, 2017. The unrealized loss of ($3,385) for these shares as of December 31, 2017 is included in cumulative other comprehensive income in our consolidated balance sheets. We evaluated the decline in the fair value of the TA shares and determined that based on the severity and duration of the decline, and our ability and intent to hold the investment for a reasonable period of time sufficient for a recovery of fair value, we do not consider this investment to be other-than-temporarily impaired at December 31, 2017.
(2)
Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these shares is $66,374 as of December 31, 2017.  The unrealized gain of $82,100 for these shares as of December 31, 2017 is included in cumulative other comprehensive income in our consolidated balance sheets.
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, revolving credit facility, term loan, senior notes and security deposits. At December 31, 2017 and December 31, 2016, the fair values of these additional financial instruments approximated their carrying values in our consolidated balance sheets due to their short term nature or variable interest rates, except as follows:
 
December 31, 2017
 
December 31, 2016
 
Carrying
Amount (1)
 
Fair
Value
 
Carrying
Amount (1)
 
Fair
Value
Senior Unsecured Notes, due 2018 at 6.70% (2)

 

 
349,387

 
358,740

Senior Unsecured Notes, due 2021 at 4.25%
395,497

 
413,676

 
394,056

 
413,790

Senior Unsecured Notes, due 2022 at 5.00%    
494,398

 
533,908

 
493,187

 
527,945

Senior Unsecured Notes, due 2023 at 4.50%
499,104

 
523,275

 
298,134

 
298,845

Senior Unsecured Notes, due 2024 at 4.65%
347,484

 
368,804

 
347,079

 
348,523

Senior Unsecured Notes, due 2025 at 4.50%
345,055

 
363,589

 
344,368

 
341,439

Senior Unsecured Notes, due 2026 at 5.25%
340,826

 
377,431

 
339,697

 
354,772

Senior Unsecured Notes, due 2027 at 4.95%
393,137

 
422,914

 

 

Senior Unsecured Notes, due 2028 at 3.95%
388,461

 
390,930

 

 

Convertible Senior Unsecured Notes, due 2027 at 3.8% (3)

 

 
8,478

 
8,599

Total financial liabilities
$
3,203,962

 
$
3,394,527

 
$
2,574,386

 
$
2,652,653


(1)
Carrying value includes unamortized discounts and premiums and certain issuance costs.
(2)
These senior notes were redeemed at par plus accrued interest in October 2017.
(3)
These convertible senior notes were redeemed at par plus accrued interest in April 2017.
At December 31, 2017 and 2016, we estimated the fair values of our senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).  We estimated the fair value of our convertible senior notes at December 31, 2016 using discounted cash flows analyses and currently prevailing market interest rates (Level 3 inputs) because no market quotes or other observable inputs for these notes were available at December 31, 2016.