XML 23 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Real estate properties:    
Land $ 1,668,797 $ 1,566,630
Buildings, improvements and equipment 7,758,862 7,156,759
Total real estate properties, gross 9,427,659 8,723,389
Accumulated depreciation (2,784,478) (2,513,996)
Total real estate properties, net 6,643,181 6,209,393
Cash and cash equivalents 24,139 10,896
Restricted cash (FF&E reserve escrow) 73,357 60,456
Due from related persons 78,513 65,332
Other assets, net 331,195 288,151
Total assets 7,150,385 6,634,228
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Unsecured revolving credit facility 398,000 191,000
Unsecured term loan, net 399,086 398,421
Senior unsecured notes, net 3,203,962 2,565,908
Convertible senior unsecured notes 0 8,478
Security deposits 126,078 89,338
Accounts payable and other liabilities 184,788 188,053
Due to related persons 83,049 58,475
Dividends payable 0 5,166
Total liabilities 4,394,963 3,504,839
Commitments and contingencies
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; zero and 11,600,000 shares issued and outstanding, respectively, aggregate liquidation preference of zero and $290,000, respectively 0 280,107
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,349,141 and 164,268,199 shares issued and outstanding, respectively 1,643 1,643
Additional paid in capital 4,542,307 4,539,673
Cumulative net income 3,310,017 3,104,767
Cumulative other comprehensive income 79,358 39,583
Cumulative preferred distributions (343,412) (341,977)
Cumulative common distributions (4,834,491) (4,494,407)
Total shareholders’ equity 2,755,422 3,129,389
Total liabilities and shareholders’ equity $ 7,150,385 $ 6,634,228