XML 68 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Senior unsecured notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 6.70%  
Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.25%  
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00%  
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65%  
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25%  
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage   3.80%
Carrying amount    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 3,163,865 $ 2,574,386
Carrying amount | Senior unsecured notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 349,812 349,387
Carrying amount | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 395,137 394,056
Carrying amount | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 494,095 493,187
Carrying amount | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 499,063 298,134
Carrying amount | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 347,383 347,079
Carrying amount | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 344,883 344,368
Carrying amount | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 340,544 339,697
Carrying amount | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 392,948 0
Carrying amount | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 0 8,478
Fair value    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 3,361,052 2,652,653
Fair value | Senior unsecured notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 351,253 358,740
Fair value | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 417,246 413,790
Fair value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 537,360 527,945
Fair value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 530,825 298,845
Fair value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 367,026 348,523
Fair value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 360,227 341,439
Fair value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 375,799 354,772
Fair value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 421,316 0
Fair value | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 0 $ 8,599