XML 66 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Information          
Number of reportable segments | segment     2    
Hotel operating revenues $ 495,550 $ 464,981 $ 1,392,995 $ 1,334,656  
Rental income 80,896 77,470 240,274 229,760  
FF&E reserve income 1,142 1,065 3,524 3,517  
Total revenues 577,588 543,516 1,636,793 1,567,933  
Hotel operating expenses 343,274 322,012 965,546 923,239  
Depreciation and amortization 98,205 90,139 286,811 266,192  
General and administrative 13,404 37,739 76,097 91,127  
Acquisition related costs 0 156 0 885  
Total expenses 454,883 450,046 1,328,454 1,281,443  
Operating income 122,705 93,470 308,339 286,490  
Dividend income 626 626 1,878 1,375  
Interest income 211 89 590 227  
Interest expense (46,574) (41,280) (135,329) (124,564)  
Loss on early extinguishment of debt 0 (158) 0 (228)  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 76,968 52,747 175,478 163,300  
Income tax expense (619) (948) (1,761) (3,483)  
Equity in earnings of an investee 31 13 533 107  
Income before gain on sale of real estate 76,380 51,812 174,250 159,924  
Gain on sale of real estate 9,348 0 9,348 0  
Net income 85,728 51,812 183,598 159,924  
Total assets 7,144,467   7,144,467   $ 6,634,228
Corporate          
Segment Information          
General and administrative 13,404 37,739 76,097 91,127  
Total expenses 13,404 37,739 76,097 91,127  
Operating income (13,404) (37,739) (76,097) (91,127)  
Dividend income 626 626 1,878 1,375  
Interest income 211 89 590 227  
Interest expense (46,574) (41,280) (135,329) (124,564)  
Loss on early extinguishment of debt   (158)   (228)  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate (59,141) (78,462) (208,958) (214,317)  
Income tax expense (619) (948) (1,761) (3,483)  
Equity in earnings of an investee 31 13 533 107  
Income before gain on sale of real estate (59,729)   (210,186)    
Gain on sale of real estate 0   0    
Net income (59,729) (79,397) (210,186) (217,693)  
Total assets 167,990   167,990   145,029
Hotels | Operating segments          
Segment Information          
Hotel operating revenues 495,550 464,981 1,392,995 1,334,656  
Rental income 7,617 7,604 22,854 22,810  
FF&E reserve income 1,142 1,065 3,524 3,517  
Total revenues 504,309 473,650 1,419,373 1,360,983  
Hotel operating expenses 343,274 322,012 965,546 923,239  
Depreciation and amortization 61,996 56,397 179,503 167,485  
Acquisition related costs   156   885  
Total expenses 405,270 378,565 1,145,049 1,091,609  
Operating income 99,039 95,085 274,324 269,374  
Dividend income      
Loss on early extinguishment of debt      
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 99,039 95,085 274,324 269,374  
Income before gain on sale of real estate 99,039   274,324    
Gain on sale of real estate 9,348   9,348    
Net income 108,387 95,085 283,672 269,374  
Total assets 4,490,298   4,490,298   4,005,481
Travel Centers | Operating segments          
Segment Information          
Rental income 73,279 69,866 217,420 206,950  
Total revenues 73,279 69,866 217,420 206,950  
Depreciation and amortization 36,209 33,742 107,308 98,707  
Total expenses 36,209 33,742 107,308 98,707  
Operating income 37,070 36,124 110,112 108,243  
Dividend income      
Loss on early extinguishment of debt      
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 37,070 36,124 110,112 108,243  
Income before gain on sale of real estate 37,070   110,112    
Gain on sale of real estate 0   0    
Net income 37,070 $ 36,124 110,112 $ 108,243  
Total assets $ 2,486,179   $ 2,486,179   $ 2,483,718