XML 35 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

We aggregate our hotels and travel centers into two reportable segments, hotel investments and travel center investments, based on their similar operating and economic characteristics.
 
 
For the Three Months Ended September 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
495,550

 
$

 
$

 
$
495,550

Rental income
 
7,617

 
73,279

 

 
80,896

FF&E reserve income 
 
1,142

 

 

 
1,142

Total revenues
 
504,309

 
73,279

 

 
577,588

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
343,274

 

 

 
343,274

Depreciation and amortization 
 
61,996

 
36,209

 

 
98,205

General and administrative 
 

 

 
13,404

 
13,404

Total expenses 
 
405,270

 
36,209

 
13,404

 
454,883

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
99,039

 
37,070

 
(13,404
)
 
122,705

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
626

 
626

Interest income 
 

 

 
211

 
211

Interest expense 
 

 

 
(46,574
)
 
(46,574
)
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate
 
99,039

 
37,070

 
(59,141
)
 
76,968

Income tax expense
 

 

 
(619
)
 
(619
)
Equity in earnings of an investee 
 

 

 
31

 
31

Income (loss) before gain on sale of real estate

 
99,039

 
37,070

 
(59,729
)
 
76,380

Gain on sale of real estate

 
9,348

 

 

 
9,348

Net income (loss) 
 
$
108,387

 
$
37,070

 
$
(59,729
)
 
$
85,728

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,392,995

 
$

 
$

 
$
1,392,995

Rental income
 
22,854

 
217,420

 

 
240,274

FF&E reserve income 
 
3,524

 

 

 
3,524

Total revenues 
 
1,419,373

 
217,420

 

 
1,636,793

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
965,546

 

 

 
965,546

Depreciation and amortization 
 
179,503

 
107,308

 

 
286,811

General and administrative 
 

 

 
76,097

 
76,097

Total expenses 
 
1,145,049

 
107,308

 
76,097

 
1,328,454

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
274,324

 
110,112

 
(76,097
)
 
308,339

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
1,878

 
1,878

Interest income 
 

 

 
590

 
590

Interest expense 
 

 

 
(135,329
)
 
(135,329
)
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate
 
274,324

 
110,112

 
(208,958
)
 
175,478

Income tax expense 
 

 

 
(1,761
)
 
(1,761
)
Equity in earnings of an investee 
 

 

 
533

 
533

Income (loss) before gain on sale of real estate

 
274,324

 
110,112

 
(210,186
)
 
174,250

Gain on sale of real estate

 
9,348

 

 

 
9,348

Net income (loss) 
 
$
283,672

 
$
110,112

 
$
(210,186
)
 
$
183,598

 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,490,298

 
$
2,486,179

 
$
167,990

 
$
7,144,467

 
 
 
For the Three Months Ended September 30, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
464,981

 
$

 
$

 
$
464,981

Rental income
 
7,604

 
69,866

 

 
77,470

FF&E reserve income 
 
1,065

 

 

 
1,065

Total revenues 
 
473,650

 
69,866

 

 
543,516

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
322,012

 

 

 
322,012

Depreciation and amortization 
 
56,397

 
33,742

 

 
90,139

General and administrative 
 

 

 
37,739

 
37,739

Acquisition related costs 
 
156

 

 

 
156

Total expenses 
 
378,565

 
33,742

 
37,739

 
450,046

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
95,085

 
36,124

 
(37,739
)
 
93,470

 
 
 
 
 
 
 
 
 
Dividend income
 


 


 
626

 
626

Interest income 
 

 

 
89

 
89

Interest expense 
 

 

 
(41,280
)
 
(41,280
)
Loss on early extinguishment of debt
 


 


 
(158
)
 
(158
)
Income (loss) before income taxes and equity in earnings of an investee
 
95,085

 
36,124

 
(78,462
)
 
52,747

Income tax expense
 

 

 
(948
)
 
(948
)
Equity in earnings of an investee 
 

 

 
13

 
13

Net income (loss) 
 
$
95,085

 
$
36,124

 
$
(79,397
)
 
$
51,812

 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
1,334,656

 
$

 
$

 
$
1,334,656

Rental income
 
22,810

 
206,950

 

 
229,760

FF&E reserve income 
 
3,517

 

 

 
3,517

Total revenues 
 
1,360,983

 
206,950

 

 
1,567,933

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
923,239

 

 

 
923,239

Depreciation and amortization 
 
167,485

 
98,707

 

 
266,192

General and administrative 
 

 

 
91,127

 
91,127

Acquisition related costs 
 
885

 

 

 
885

Total expenses 
 
1,091,609

 
98,707

 
91,127

 
1,281,443

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
269,374

 
108,243

 
(91,127
)
 
286,490

 
 
 
 
 
 
 
 
 
Dividend income
 


 


 
1,375

 
1,375

Interest income 
 

 

 
227

 
227

Interest expense 
 

 

 
(124,564
)
 
(124,564
)
Loss on early extinguishment of debt
 


 


 
(228
)
 
(228
)
Income (loss) before income taxes and equity in earnings of an investee
 
269,374

 
108,243

 
(214,317
)
 
163,300

Income tax expense
 

 

 
(3,483
)
 
(3,483
)
Equity in earnings of an investee 
 

 

 
107

 
107

Net income (loss) 
 
$
269,374

 
$
108,243

 
$
(217,693
)
 
$
159,924

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,005,481

 
$
2,483,718

 
$
145,029

 
$
6,634,228