XML 22 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 97,870 $ 108,112
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 188,606 176,053
Amortization of debt issuance costs and debt discounts and premiums as interest 4,346 3,993
Straight line rental income (6,121) (7,445)
Security deposits received or replenished 31,422 23,690
FF&E reserve income and deposits (37,134) (37,491)
Loss on early extinguishment of debt 0 70
Equity in earnings of an investee (502) (94)
Other non-cash (income) expense, net (1,810) (1,793)
Changes in assets and liabilities:    
Due from related persons (490) (775)
Other assets (11,702) (11,792)
Accounts payable and other liabilities 6,565 9,923
Due to related persons (15,175) (30,956)
Net cash provided by operating activities 255,875 231,495
Cash flows from investing activities:    
Real estate acquisitions and deposits (357,679) (196,856)
Real estate improvements (62,204) (86,929)
FF&E reserve escrow fundings (3,157) (1,156)
Net cash used in investing activities (423,040) (284,941)
Cash flows from financing activities:    
Proceeds from issuance of senior unsecured notes, after discounts and premiums 598,246 737,612
Repayment of senior unsecured notes 0 (275,000)
Redemption of preferred shares (290,000) 0
Repurchase of convertible senior notes (8,478) 0
Borrowings under unsecured revolving credit facility 359,000 410,000
Repayments of unsecured revolving credit facility (272,000) (643,000)
Payment of debt issuance costs (5,018) (6,106)
Repurchase of common shares (14) 0
Distributions to preferred shareholders (6,601) (10,332)
Distributions to common shareholders (169,196) (153,063)
Net cash provided by financing activities 205,939 60,111
Increase in cash and cash equivalents 38,774 6,665
Cash and cash equivalents at beginning of period 10,896 13,682
Cash and cash equivalents at end of period 49,670 20,347
Supplemental cash flow information:    
Cash paid for interest 75,266 65,889
Cash paid for income taxes 2,226 1,988
Non-cash investing activities:    
Hotel managers’ deposits in FF&E reserve 35,175 35,145
Hotel managers’ purchases with FF&E reserve $ (39,877) $ (26,093)