XML 67 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 6.70%  
Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.25%  
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00%  
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65%  
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50%  
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25%  
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage   3.80%
Carrying amount    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 3,162,275 $ 2,574,386
Carrying amount | Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 349,670 349,387
Carrying amount | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 394,777 394,056
Carrying amount | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 493,792 493,187
Carrying amount | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 499,022 298,134
Carrying amount | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 347,282 347,079
Carrying amount | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 344,711 344,368
Carrying amount | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 340,262 339,697
Carrying amount | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 392,759 0
Carrying amount | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 0 8,478
Fair value    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 3,345,967 2,652,653
Fair value | Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 351,188 358,740
Fair value | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 417,138 413,790
Fair value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 536,393 527,945
Fair value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 524,490 298,845
Fair value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 366,123 348,523
Fair value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 360,169 341,439
Fair value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 372,754 354,772
Fair value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 417,712 0
Fair value | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 0 $ 8,599