XML 20 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Hotel operating revenues $ 488,477 $ 471,910 $ 896,064 $ 868,413
Rental income 80,971 77,293 160,759 153,552
FF&E reserve income 1,155 1,096 2,382 2,452
Total revenues 570,603 550,299 1,059,205 1,024,417
Expenses:        
Hotel operating expenses 339,549 324,922 622,272 601,227
Depreciation and amortization 95,155 88,782 188,606 176,053
General and administrative 30,347 37,365 62,693 53,388
Acquisition related costs 0 117 0 729
Total expenses 465,051 451,186 873,571 831,397
Operating income (loss) 105,552 99,113 185,634 193,020
Dividend income 626 749 1,252 749
Interest income 122 40 379 138
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $2,194, $2,127, $4,346 and $3,993, respectively) (45,189) (41,698) (88,755) (83,284)
Loss on early extinguishment of debt 0 0 0 (70)
Income before income taxes and equity in earnings of an investee 61,111 58,204 98,510 110,553
Income tax expense (786) (2,160) (1,142) (2,535)
Equity in earnings of an investee 374 17 502 94
Net income (loss) 60,699 56,061 97,870 108,112
Other comprehensive income (loss):        
Unrealized gain (loss) on investment securities (8,968) 19,676 12,650 37,221
Equity interest in investee’s unrealized gains 58 43 179 95
Other comprehensive income (loss) (8,910) 19,719 12,829 37,316
Comprehensive income 51,789 75,780 110,699 145,428
Net income 60,699 56,061 97,870 108,112
Preferred distributions 0 (5,166) (1,435) (10,332)
Excess of liquidation preference over carrying value of preferred shares redeemed 0 0 (9,893) 0
Net income available for common shareholders $ 60,699 $ 50,895 $ 86,542 $ 97,780
Weighted average common shares outstanding (basic) (in shares) 164,123 151,408 164,121 151,405
Weighted average common shares outstanding (diluted) (in shares) 164,165 151,442 164,157 151,428
Net income available for common shareholders per common share (in dollars per share) $ 0.37 $ 0.34 $ 0.53 $ 0.65