XML 39 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment information
 
 
For the Three Months Ended June 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
488,477

 
$

 
$

 
$
488,477

Rental income
 
8,355

 
72,616

 

 
80,971

FF&E reserve income 
 
1,155

 

 

 
1,155

Total revenues
 
497,987

 
72,616

 

 
570,603

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
339,549

 

 

 
339,549

Depreciation and amortization 
 
59,403

 
35,752

 

 
95,155

General and administrative 
 

 

 
30,347

 
30,347

Total expenses 
 
398,952

 
35,752

 
30,347

 
465,051

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
99,035

 
36,864

 
(30,347
)
 
105,552

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
626

 
626

Interest income 
 

 

 
122

 
122

Interest expense 
 

 

 
(45,189
)
 
(45,189
)
Income (loss) before income taxes and equity in earnings of an investee
 
99,035

 
36,864

 
(74,788
)
 
61,111

Income tax expense
 

 

 
(786
)
 
(786
)
Equity in earnings of an investee 
 

 

 
374

 
374

Net income (loss) 
 
$
99,035

 
$
36,864

 
$
(75,200
)
 
$
60,699

 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
896,064

 
$

 
$

 
$
896,064

Rental income
 
16,618

 
144,141

 

 
160,759

FF&E reserve income 
 
2,382

 

 

 
2,382

Total revenues 
 
915,064

 
144,141

 

 
1,059,205

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
622,272

 

 

 
622,272

Depreciation and amortization 
 
117,506

 
71,100

 

 
188,606

General and administrative 
 

 

 
62,693

 
62,693

Total expenses 
 
739,778

 
71,100

 
62,693

 
873,571

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
175,286

 
73,041

 
(62,693
)
 
185,634

 
 
 
 
 
 
 
 
 
Dividend income
 

 

 
1,252

 
1,252

Interest income 
 

 

 
379

 
379

Interest expense 
 

 

 
(88,755
)
 
(88,755
)
Income (loss) before income taxes and equity in earnings of an investee
 
175,286

 
73,041

 
(149,817
)
 
98,510

Income tax expense 
 

 

 
(1,142
)
 
(1,142
)
Equity in earnings of an investee 
 

 

 
502

 
502

Net income (loss) 
 
$
175,286

 
$
73,041

 
$
(150,457
)
 
$
97,870

 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,279,973

 
$
2,497,457

 
$
196,018

 
$
6,973,448

 
 
 
For the Three Months Ended June 30, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
471,910

 
$

 
$

 
$
471,910

Rental income
 
8,326

 
68,967

 

 
77,293

FF&E reserve income 
 
1,096

 

 

 
1,096

Total revenues 
 
481,332

 
68,967

 

 
550,299

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
324,922

 

 

 
324,922

Depreciation and amortization 
 
56,004

 
32,778

 

 
88,782

General and administrative 
 

 

 
37,365

 
37,365

Acquisition related costs 
 
117

 

 

 
117

Total expenses 
 
381,043

 
32,778

 
37,365

 
451,186

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
100,289

 
36,189

 
(37,365
)
 
99,113

 
 
 
 
 
 
 
 
 
Dividend income
 


 


 
749

 
749

Interest income 
 

 

 
40

 
40

Interest expense 
 

 

 
(41,698
)
 
(41,698
)
Income (loss) before income taxes and equity in losses of an investee
 
100,289

 
36,189

 
(78,274
)
 
58,204

Income tax expense
 

 

 
(2,160
)
 
(2,160
)
Equity in earnings of an investee 
 

 

 
17

 
17

Net income (loss) 
 
$
100,289

 
$
36,189

 
$
(80,417
)
 
$
56,061

 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Hotel operating revenues 
 
$
868,413

 
$

 
$

 
$
868,413

Rental income
 
16,468

 
137,084

 

 
153,552

FF&E reserve income 
 
2,452

 

 

 
2,452

Total revenues 
 
887,333

 
137,084

 

 
1,024,417

 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

Hotel operating expenses 
 
601,227

 

 

 
601,227

Depreciation and amortization 
 
111,088

 
64,965

 

 
176,053

General and administrative 
 

 

 
53,388

 
53,388

Acquisition related costs 
 
613

 

 
116

 
729

Total expenses 
 
712,928

 
64,965

 
53,504

 
831,397

 
 
 
 
 
 
 
 
 
Operating income (loss) 
 
174,405

 
72,119

 
(53,504
)
 
193,020

 
 
 
 
 
 
 
 
 
Dividend income
 


 


 
749

 
749

Interest income 
 

 

 
138

 
138

Interest expense 
 

 

 
(83,284
)
 
(83,284
)
Loss on early extinguishment of debt
 


 


 
(70
)
 
(70
)
Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate
 
174,405

 
72,119

 
(135,971
)
 
110,553

Income tax expense
 

 

 
(2,535
)
 
(2,535
)
Equity in earnings of an investee 
 

 

 
94

 
94

Net income (loss) 
 
$
174,405

 
$
72,119

 
$
(138,412
)
 
$
108,112

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
Hotels
 
Travel Centers
 
Corporate
 
Consolidated
Total assets 
 
$
4,005,481

 
$
2,483,718

 
$
145,029

 
$
6,634,228