XML 25 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 37,171 $ 52,051
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 93,451 87,271
Amortization of debt issuance costs and debt discounts and premiums as interest 2,152 1,865
Straight line rental income (3,008) (3,752)
Security deposits received or replenished (applied), net 11,302 10,252
FF&E reserve income and deposits (17,618) (17,746)
Loss on early extinguishment of debt 0 70
Equity in earnings of an investee (128) (77)
Other non-cash (income) expense, net (979) (1,142)
Changes in assets and liabilities:    
Due from related persons (676) (886)
Other assets (9,536) (6,174)
Accounts payable and other liabilities (20,703) (26,819)
Due to related persons (33,573) (56,522)
Net cash provided by operating activities 57,855 38,391
Cash flows from investing activities:    
Real estate acquisitions and deposits (153,749) (143,683)
Real estate improvements (32,731) (32,716)
FF&E reserve escrow fundings (1,990) (441)
Net cash used in investing activities (188,470) (176,840)
Cash flows from financing activities:    
Proceeds from issuance of senior unsecured notes, after discounts and premiums 598,246 737,612
Repayment of senior unsecured notes 0 (275,000)
Redemption of preferred shares (290,000) 0
Repurchase of convertible senior notes (8,431) 0
Borrowings under unsecured revolving credit facility 130,000 275,000
Repayments of unsecured revolving credit facility (191,000) (510,000)
Payment of debt issuance costs (4,946) (6,089)
Distributions to preferred shareholders (6,601) (5,166)
Distributions to common shareholders (83,777) (75,774)
Net cash provided by financing activities 143,491 140,583
Increase in cash and cash equivalents 12,876 2,134
Cash and cash equivalents at beginning of period 10,896 13,682
Cash and cash equivalents at end of period 23,772 15,816
Supplemental cash flow information:    
Cash paid for interest 60,896 56,278
Cash paid for income taxes 158 227
Non-cash investing activities:    
Hotel managers’ deposits in FF&E reserve 15,602 15,542
Hotel managers’ purchases with FF&E reserve $ (21,335) $ (11,303)