XML 67 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Assets and Liabilities - Debt Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 6.70% 6.70%
Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.25% 4.25%
Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.00% 5.00%
Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50% 4.50%
Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.65% 4.65%
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.50% 4.50%
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 5.25% 5.25%
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 4.95%  
Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Interest rate, stated percentage 3.80% 3.80%
Carrying amount    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 3,160,804 $ 2,574,386
Carrying amount | Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 349,529 349,387
Carrying amount | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 394,418 394,056
Carrying amount | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 493,490 493,187
Carrying amount | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 499,004 298,134
Carrying amount | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 347,180 347,079
Carrying amount | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 344,540 344,368
Carrying amount | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 339,979 339,697
Carrying amount | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 392,617 0
Carrying amount | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 47 8,478
Fair value    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 3,307,343 2,652,653
Fair value | Senior Unsecured Notes, due 2018 at 6.70%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 354,758 358,740
Fair value | Senior Unsecured Notes, due 2021 at 4.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 416,086 413,790
Fair value | Senior Unsecured Notes, due 2022 at 5.00%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 532,308 527,945
Fair value | Senior Unsecured Notes, due 2023 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 516,378 298,845
Fair value | Senior Unsecured Notes, due 2024 at 4.65%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 359,217 348,523
Fair value | Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 351,353 341,439
Fair value | Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 366,930 354,772
Fair value | Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value 410,266 0
Fair value | Convertible Unsecured Senior Notes, due 2027 at 3.8%    
Fair Value of Assets and Liabilities    
Total financial liabilities, fair value $ 47 $ 8,599