XML 28 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Hotel operating revenues $ 1,730,326 $ 1,634,654 $ 1,474,757
Rental income 312,377 283,115 258,062
FF&E reserve income 4,508 4,135 3,503
Total revenues 2,047,211 1,921,904 1,736,322
Expenses:      
Hotel operating expenses 1,202,538 1,143,981 1,035,138
Depreciation and amortization 357,342 329,776 315,878
General and administrative 99,105 109,837 45,897
Acquisition related costs 1,367 2,375 239
Total expenses 1,660,352 1,585,969 1,397,152
Operating income 386,859 335,935 339,170
Dividend income 2,001 2,640 0
Interest income 274 44 77
Interest expense (including amortization of deferred financing costs and debt discounts of $8,151, $5,849 and $5,491, respectively) (161,913) (144,898) (139,486)
Loss on distribution to common shareholders of The RMR Group Inc. common stock 0 (36,773) 0
Loss on early extinguishment of debt (228) 0 (855)
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 226,993 156,948 198,906
Income tax expense (4,020) (1,566) (1,945)
Equity in earnings of an investee 137 21 94
Income before gain on sale of real estate 223,110 155,403 197,055
Gain on sale of real estate 0 11,015 130
Net income 223,110 166,418 197,185
Preferred distributions (20,664) (20,664) (20,664)
Comprehensive income 278,216 125,091 207,037
Net income available for common shareholders 202,446 145,754 176,521
Net income 223,110 166,418 197,185
Other comprehensive income (loss):      
Unrealized gain (loss) on investment securities 54,954 (41,307) 9,849
Equity interest in investee’s unrealized gains (losses) 152 (20) 3
Other comprehensive income (loss) $ 55,106 $ (41,327) $ 9,852
Weighted average common shares outstanding (basic) (in shares) 156,062 150,709 149,652
Weighted average common shares outstanding (diluted) (in shares) 156,088 151,002 149,817
Net income available for common shareholders per common share: Basic and diluted (in dollars per share) $ 1.30 $ 0.97 $ 1.18