XML 45 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
14. Fair Value of Assets and Liabilities
The table below presents certain of our assets carried at fair value at December 31, 2016, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.
 
 
 
 
Fair Value at Reporting Date Using
Description
 
Carrying Value at
December 31, 2016
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Recurring Fair Value Measurement Assets:
 
 
 
 
 
 
Investment in TA(1) 
 
$
24,282

 
$
24,282

 
$

 
$

Investment in RMR Inc.(2)
 
$
98,899

 
$
98,899

 
$

 
$

(1)
Our 3,420,000 common shares of TA, which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of December 31, 2016. The unrealized gain of $6,875 for these shares as of December 31, 2016 is included in cumulative other comprehensive income (loss) in our consolidated balance sheets.
(2)
Our 2,503,777 shares of class A common stock of RMR Inc., which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these shares is $66,374 as of December 31, 2016.  The unrealized gain of $32,525 for these shares as of December 31, 2016 is included in cumulative other comprehensive income (loss) in our consolidated balance sheets.
In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, returns and rents receivable, revolving credit facility, term loan, senior notes and security deposits. At December 31, 2016 and December 31, 2015, the fair values of these additional financial instruments approximated their carrying values in our consolidated financial statements due to their short term nature or variable interest rates, except as follows:
 
December 31, 2016
 
December 31, 2015
 
Carrying
Amount (1)
 
Fair
Value
 
Carrying
Amount (1)
 
Fair
Value
Senior Unsecured Notes, due 2016 at 6.30% (2)
$

 
$

 
$
274,869

 
$
275,813

Senior Unsecured Notes, due 2017 at 5.625% (3)    

 

 
299,576

 
311,181

Senior Unsecured Notes, due 2018 at 6.70%    
349,387

 
358,740

 
348,821

 
370,438

Senior Unsecured Notes, due 2021 at 4.25% (4)    
394,056

 
413,790

 

 

Senior Unsecured Notes, due 2022 at 5.00%    
493,187

 
527,945

 
491,974

 
515,760

Senior Unsecured Notes, due 2023 at 4.50%
298,134

 
298,845

 
297,845

 
295,709

Senior Unsecured Notes, due 2024 at 4.65%
347,079

 
348,523

 
346,674

 
346,010

Senior Unsecured Notes, due 2025 at 4.50%
344,368

 
341,439

 
343,680

 
338,426

Senior Unsecured Notes, due 2026 at 5.25% (4)
339,697

 
354,772

 

 

Convertible Senior Unsecured Notes, due 2027 at 3.8%    
8,478

 
8,599

 
8,478

 
8,697

Total financial liabilities 
$
2,574,386

 
$
2,652,653

 
$
2,411,917

 
$
2,462,034


(1)
Carrying value includes unamortized discounts and certain issuance costs.
(2)
These senior notes were redeemed at par plus accrued interest in March 2016.
(3)
These senior notes were redeemed at par plus accrued interest in September 2016.
(4)
These senior notes were issued in February 2016.
At December 31, 2016, we estimated the fair values of our unsecured senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 2 inputs).  We estimated the fair value of our convertible unsecured senior notes using discounted cash flow analyses and currently prevailing market interest rates (Level 3 inputs) because no market quotes or other observable inputs for these notes were available at December 31, 2016 and December 31, 2015.