XML 26 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Real estate properties:    
Land $ 1,563,263 $ 1,525,637
Buildings, improvements and equipment 7,152,458 6,736,135
Total real estate properties, gross 8,715,721 8,261,772
Accumulated depreciation (2,512,456) (2,217,135)
Total real estate properties, net 6,203,265 6,044,637
Cash and cash equivalents 10,896 13,682
Restricted cash (FF&E reserve escrow) 60,456 51,211
Due from related persons 65,332 50,987
Other assets, net 294,279 234,280
Total assets 6,634,228 6,394,797
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Unsecured revolving credit facility 191,000 465,000
Unsecured term loan, net 398,421 397,756
Senior unsecured notes, net 2,565,908 2,403,439
Convertible senior unsecured notes 8,478 8,478
Security deposits 89,338 53,579
Accounts payable and other liabilities 188,053 179,783
Due to related persons 58,475 69,514
Dividends payable 5,166 5,166
Total liabilities 3,504,839 3,582,715
Commitments and contingencies
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized:    
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,268,199 and 151,547,288 shares issued and outstanding, respectively 1,643 1,515
Additional paid in capital 4,539,673 4,165,911
Cumulative net income 3,104,767 2,881,657
Cumulative other comprehensive income (loss) 39,583 (15,523)
Cumulative preferred distributions (341,977) (321,313)
Cumulative common distributions (4,494,407) (4,180,272)
Total shareholders’ equity 3,129,389 2,812,082
Total liabilities and shareholders’ equity 6,634,228 6,394,797
Series D    
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 $ 280,107 $ 280,107