XML 18 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Real estate properties:    
Land $ 1,550,174 $ 1,529,004
Buildings, improvements and equipment 7,047,370 6,732,768
Total real estate properties, gross 8,597,544 8,261,772
Accumulated depreciation (2,436,327) (2,217,135)
Total real estate properties, net 6,161,217 6,044,637
Cash and cash equivalents 9,534 13,682
Restricted cash (FF&E reserve escrow) 60,606 51,211
Due from related persons 62,949 50,987
Other assets, net 291,826 234,280
Total assets 6,586,132 6,394,797
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Unsecured revolving credit facility 150,000 465,000
Unsecured term loan, net 398,254 397,756
Senior unsecured notes, net 2,564,476 2,403,439
Convertible senior unsecured notes 8,478 8,478
Security deposits 88,524 53,579
Accounts payable and other liabilities 155,433 179,783
Due to related persons 64,303 69,514
Dividends payable 5,166 5,166
Total liabilities 3,434,634 3,582,715
Commitments and contingencies
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 280,107 280,107
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,269,211 and 151,547,288 shares issued and outstanding, respectively 1,643 1,515
Additional paid in capital 4,539,704 4,165,911
Cumulative net income 3,041,581 2,881,657
Cumulative other comprehensive income (loss) 35,904 (15,523)
Cumulative preferred distributions (336,811) (321,313)
Cumulative common distributions (4,410,630) (4,180,272)
Total shareholders’ equity 3,151,498 2,812,082
Total liabilities and shareholders’ equity $ 6,586,132 $ 6,394,797