0000945114-13-000016.txt : 20131029 0000945114-13-000016.hdr.sgml : 20131029 20131029161411 ACCESSION NUMBER: 0000945114-13-000016 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20131029 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131029 DATE AS OF CHANGE: 20131029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYSTEMAX INC CENTRAL INDEX KEY: 0000945114 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-CATALOG & MAIL-ORDER HOUSES [5961] IRS NUMBER: 113262067 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13792 FILM NUMBER: 131176548 BUSINESS ADDRESS: STREET 1: 11 HARBOR PARK DR CITY: PORT WASHINGTON STATE: NY ZIP: 11050 BUSINESS PHONE: 5166087000 MAIL ADDRESS: STREET 1: 11 HARBOR PARK DRIVE CITY: PORT WASHINGTON STATE: NY ZIP: 11050 FORMER COMPANY: FORMER CONFORMED NAME: GLOBAL DIRECTMAIL CORP DATE OF NAME CHANGE: 19950509 8-K 1 form8k.htm CURRENT REPORT
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

_____________________

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 29, 2013

Systemax Inc.
(Exact Name of Registrant as Specified in Charter)


Delaware
(State or Other Jurisdiction
of Incorporation)
 
 
 
1-13792
(Commission
File Number)
11-3262067
(IRS Employer
Identification No.)


11 Harbor Park Drive
Port Washington, New York 11050
(Address of Principal Executive offices, including Zip Code)

Registrant's telephone number, including area code: (516) 608-7000

N.A.
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2 below):

|_| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14-12)

|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))

|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CRF 240.13e-4(c))



Item 2.02                          Results of Operations and Financial Condition

On October 29, 2013, Systemax Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2013. The press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01.  Financial Statements and Exhibits.

Exhibit
Number
 
 
Description

99.1 Press Release of Systemax Inc., dated October 29, 2013, regarding financial results for the third quarter ended September 30, 2013.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SYSTEMAX INC.
 
                                   By: /s/ Eric Lerner
                                  
                                    Name: Eric Lerner
                                    Title:   Senior Vice President

Dated: October 29, 2013



Exhibit Index

99.1 Press Release of Systemax Inc., dated October 29, 2013, regarding financial results for the third quarter ended September 30, 2013.

EX-99.1 2 ex99_1.htm                     

  Exhibit 99.1
  
 
 
 
SYSTEMAX REPORTS THIRD QUARTER 2013 FINANCIAL RESULTS

PORT WASHINGTON, NY, October 29, 2013 – Systemax Inc. (NYSE: SYX) today announced financial results for the third quarter and nine months ended September 30, 2013.

Performance Summary
(U.S. dollars in millions, except per share data)
 
Highlights
 
Quarter Ended
September 30,
   
Nine Months Ended
September 30,
 
GAAP Results
 
2013
   
2012
   
2013
   
2012
 
Net sales
 
$
791.8
   
$
847.0
   
$
2,478.3
   
$
2,609.4
 
Gross profit
 
$
117.7
   
$
119.0
   
$
357.4
   
$
367.7
 
Gross margin
   
14.9
%
   
14.0
%
   
14.4
%
   
14.1
%
Operating income (loss) from continuing operations
 
$
(3.8
)
 
$
(1.9
)
 
$
(19.3
)
 
$
6.9
 
Operating margin from continuing operations
   
(0.5
)%
   
(0.2
)%
   
(0.8
)%
   
0.3
%
Net income (loss)
 
$
(11.6
)
 
$
14.0
   
$
(24.0
)
 
$
18.8
 
Diluted net income (loss) per share
 
$
(0.31
)
 
$
0.38
   
$
(0.65
)
 
$
0.51
 
  Non-GAAP Results*
                               
Adjusted operating income
 
$
3.0
   
$
1.5
   
$
0.1
   
$
17.1
 
Non-recurring and recurring adjustments, net
 
$
6.8
   
$
3.4
   
$
19.4
   
$
10.2
 
Adjusted operating margin
   
0.4
%
   
0.2
%
   
0.0
%
   
0.7
%
* Management believes that by excluding certain recurring and non-recurring adjustments above from comparable GAAP measures investors have an additional meaningful measurement of the Company's performance. See accompanying GAAP reconciliation tables.


Third Quarter 2013 Financial Highlights:

·
Consolidated sales decreased 6.5% to $791.8 million in U.S. dollars.  On a constant currency basis, sales decreased 6.8%.
·
Business to business channel sales grew 0.2% to $528.3 million in U.S. dollars.  On a constant currency basis, sales declined 0.5%. On a "same store" and constant currency basis, sales declined 0.5%.
·
Consumer channel sales declined 17.5% to $263.5 million in U.S. dollars.  On a constant currency basis, sales declined 17.3%.  On a "same store" and constant currency basis, sales declined 15.6%.
·
GAAP operating loss increased to a loss of $3.8 million compared to a loss of $1.9 million last year.  Non-GAAP operating income grew to $3.0 million compared to $1.5 million last year.
·
GAAP diluted net loss per share was $0.31.  Non-GAAP diluted net loss per share was $0.19.




Nine Months 2013 Financial Highlights:

·
Consolidated sales declined 5.0% to $2.5 billion in U.S. dollars.  On a constant currency basis, sales also declined 5.0%.
·
Business to business channel sales increased 1.0% to $1.6 billion in U.S. dollars.  On a constant currency basis, sales also grew 1.0%.
·
Consumer channel sales declined 14.4% to $0.9 billion in U.S. dollars.  On a constant currency basis, sales declined 14.3%.
·
GAAP operating income declined to a loss of $19.3 million compared to income of $6.9 million last year. Non-GAAP operating income was $0.1 million compared to $17.1 million last year.
·
GAAP diluted net loss per share was $0.65. Non-GAAP diluted net loss per share was $0.30.
 
 
Richard Leeds, Chairman and Chief Executive Officer, said, "While overall results remain challenged, there were a number of bright spots in the quarter as we continue to make progress on our initiatives to improve our profitability and strengthen our long-term performance.  On a consolidated basis we were able to double our adjusted operating income compared to the year ago period, and we expanded gross margins in both our Industrial Products and our Technology Segments."

"Industrial had outstanding performance in the quarter with a 40% increase in adjusted operating income as we capitalized on revenue gains and delivered additional operational efficiencies, driven by our New Jersey distribution center.  The launch of Industrial's branded e-commerce marketplace is tracking as planned and we are pleased with its initial success.  We continue to make progress on our European and North American Technology restructuring initiatives.  In Europe, our conversion to a Pan European operating structure and implementation of a shared service center have resulted in increased costs during the quarter; this will result in improved European operating results during future years.  In North America, our revenue performance remains challenged, particularly online, and we are moving aggressively to improve our results and making progress on a number of fronts.  We are expanding the number of private label SKUs we offer and making investments to improve and enhance the functionality of our websites."

"Our proactive efforts to improve our business performance are ongoing and we remain focused on returning each of our business units to profitability. We continue to make investments to enhance our competitive position and drive efficiencies across our operations.  Our balance sheet is strong, giving us the flexibility to make additional improvements in our operating performance," Leeds concluded.


At the end of the third quarter of 2013, the Company had working capital of $345.3 million, cash and cash equivalents of $173.3 million, and availability under its credit facility of $278.9 million.  Short and long-term debt totaled approximately $6.0 million at September 30, 2013.

Earnings Conference Call Details
Systemax Inc. will host a teleconference to discuss its third quarter 2013 results today, October 29, 2013 at 5:00 p.m. Eastern Time.  A live webcast of the teleconference will be available on the Company's website at www.systemax.com in the investor relations section. The webcast will also be archived on www.systemax.com for approximately 90 days.

About Systemax Inc.
Systemax Inc. (http://www.systemax.com), a Fortune 1000 company, sells personal computers, computer components and supplies, consumer electronics and industrial products through a system of branded e-Commerce websites, retail stores, relationship marketers and direct mail catalogs in North America and Europe. The primary brands are TigerDirect, Global Industrial, MISCO and Inmac Wstore.

Forward-Looking Statements
This press release contains forward-looking statements about the Company's performance.  These statements are based on management's estimates, assumptions and projections and are not guarantees of future performance.  The Company assumes no obligation to update these statements.  Actual results may differ materially from results expressed or implied in these statements as the result of risks, uncertainties and other factors including, but not limited to: (a) unanticipated variations in sales volume and margins, (b) fluctuations in economic conditions and exchange rates, including factors impacting our substantial international operations, (c) actions by competitors, (d) the continuation of key vendor relationships, (e) timely implementation of our shared services center in Hungary and transition of support operations without disruption to our existing business, and realization of the anticipated  cost savings (f) the ability to maintain satisfactory loan agreements with lenders, (g) risks associated with the delivery of merchandise to customers utilizing common carriers, (h) the operation of the Company's management information systems and risks associated with e-commerce, and  (i) unanticipated legal and administrative proceedings and (j) changes in sales tax laws affecting e-commerce retailers.  Please refer to "Risk Factors" and the Forward Looking Statements sections contained in the Company's Form 10-K for a more detailed discussion of risk factors affecting our business and an explanation of the inherent limitations in such forward-looking statements.


Investor/Media Contacts:
Mike Smargiassi / Nancy Zakhary
Brainerd Communicators, Inc.
212-986-6667
smarg@braincomm.com
nancy@braincomm.com

 


2

 
Supplemental Channel Sales, Product Category and Business Unit Summary
 
Supplemental Channel Sales Summary*
(in millions)
 
Channel
 
Quarter Ended September 30,
   
Nine Months Ended September 30,
 
 
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
   
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
 
Business to Business1
 
$
528.3
     
66.7
%
   
0.2
%
 
$
527.5
     
62.3
%
 
$
1,599.6
     
64.5
%
   
1.0
%
 
$
1,583.2
     
60.7
%
Consumer 2
 
$
263.5
     
33.3
%
   
(17.5
)%
 
$
319.5
     
37.7
%
 
$
878.7
     
35.5
%
   
(14.4
)%
 
$
1,026.2
     
39.3
%
Consolidated Sales
 
$
791.8
     
100
%
   
(6.5
)%
 
$
847.0
     
100
%
 
$
2,478.3
     
100
%
   
(5.0
)%
 
$
2,609.4
     
100
%
 
* Certain prior year results have been reclassified to match current year presentation.
1 Includes sales from managed business relationships, including outbound call centers and extranets, and the entire Industrial
   Products and Corporate segments
2 Includes sales from retail stores, consumer websites, inbound call centers and television shopping
*
Supplemental "Same Store" Channel Growth1 – Q3 2013 vs. Q3 2012
Channel
Change
Business to Business
(0.5)%
Consumer
(15.6)%
Consolidated Sales
(6.1)%

 1 Excludes revenue at retail stores, websites and call centers operating for less than 14 full months as of the beginning of the
  current comparison period and computed on a constant currency basis.  The method of calculating comparable store and
 channel sales varies across the retail and direct marketing industry.  As a result, Systemax's method of calculating comparable sales may not be the same as other companies' methods.

 
Supplemental Product Category Sales Summary
(in millions)
 
Product Category
 
Quarter Ended September 30,
   
Nine Months Ended September 30,
 
 
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
   
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
 
Computers
 
$
246.5
     
31.1
%
   
(2.0
)%
 
$
251.5
     
29.7
%
 
$
758.9
     
30.6
%
   
1.0
%
 
$
751.2
     
28.8
%
Computer Accessories & Software
 
$
205.6
     
26.0
%
   
(12.3
)%
 
$
234.4
     
27.7
%
 
$
662.3
     
26.7
%
   
(9.4
)%
 
$
731.3
     
28.0
%
Industrial Products
 
$
125.7
     
15.9
%
   
13.9
%
 
$
110.4
     
13.0
%
 
$
349.9
     
14.1
%
   
15.3
%
 
$
303.6
     
11.6
%
Consumer Electronics
 
$
107.7
     
13.6
%
   
(16.8
)%
 
$
129.4
     
15.3
%
 
$
361.0
     
14.6
%
   
(18.6
)%
 
$
443.7
     
17.0
%
Computer Components
 
$
83.3
     
10.5
%
   
(10.5
)%
 
$
93.1
     
11.0
%
 
$
277.1
     
11.2
%
   
(7.9
)%
 
$
300.9
     
11.6
%
Other
 
$
23.0
     
2.9
%
   
(18.4
)%
 
$
28.2
     
3.3
%
 
$
69.1
     
2.8
%
   
(12.2
)%
 
$
78.7
     
3.0
%
Consolidated Sales
 
$
791.8
     
100
%
   
(6.5
)%
 
$
847.0
     
100
%
 
$
2,478.3
     
100
%
   
(5.0
)%
 
$
2,609.4
     
100
%
 
 
3

 
Supplemental Business Unit Sales Summary
(in millions)
 
Business Unit
 
Quarter Ended September 30,
   
Nine Months Ended September 30,
 
 
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
   
2013
   
% of Sales
   
Change y/y
   
2012
   
% of Sales
 
Technology Products
 
$
665.0
     
84.0
%
   
(9.6
)%
 
$
735.4
     
86.8
%
 
$
2,124.3
     
85.7
%
   
(7.7
)%
 
$
2,302.2
     
88.2
%
Industrial Products
 
$
125.7
     
15.9
%
   
13.9
%
 
$
110.4
     
13.0
%
 
$
349.9
     
14.1
%
   
15.3
%
 
$
303.6
     
11.6
%
Corporate and Other
 
$
1.1
     
0.1
%
   
(8.3
)%
 
$
1.2
     
0.2
%
 
$
4.1
     
0.2
%
   
13.9
%
 
$
3.6
     
0.2
%
Consolidated Sales
 
$
791.8
     
100
%
   
(6.5
)%
 
$
847.0
     
100
%
 
$
2,478.3
     
100
%
   
(5.0
)%
 
$
2,609.4
     
100
%







Supplemental Business Unit GAAP Operating Income (Loss) Summary
(in millions)
 
Business Unit
 
 
Quarter Ended September 30,
   
Nine Months Ended September 30,
 
 
2013
   
Margin
   
2012
   
Margin
   
2013
   
Margin
   
2012
   
Margin
 
Technology Products
 
$
(9.9
)
   
(1.5
)%
 
$
(3.8
)
   
(0.5
)%
 
$
(33.4
)
   
(1.6
)%
 
$
1.6
     
0.1
%
Industrial Products
 
$
10.8
     
8.6
%
 
$
7.6
     
6.9
%
 
$
30.4
     
8.7
%
 
$
22.9
     
7.5
%
Corporate and Other
 
$
(4.7
)
 
NM
   
$
(5.7
)
 
NM
   
$
(16.3
)
 
NM
   
$
(17.6
)
 
NM
 
Consolidated Operating Income (Loss)
 
$
(3.8
)
   
(0.5
)%
 
$
(1.9
)
   
(0.2
)%
 
$
(19.3
)
   
(0.8
)%
 
$
6.9
     
0.3
%
 
                                                               
Non-GAAP Operating Income (Loss)*
 
Technology Products
 
$
(3.5
)
   
(0.5
)%
 
$
(1.1
)
   
(0.2
)%
 
$
(15.5
)
   
(0.7
)%
 
$
7.7
     
0.3
%
Industrial Products
 
$
10.9
     
8.7
%
 
$
7.8
     
7.1
%
 
$
30.9
     
8.8
%
 
$
25.6
     
8.4
%
Corporate and Other
 
$
(4.4
)
 
NM
   
$
(5.2
)
 
NM
   
$
(15.3
)
 
NM
   
$
(16.2
)
 
NM
 
Consolidated Operating Income
 
$
3.0
     
0.4
%
 
$
1.5
     
0.2
%
 
$
0.1
     
0.0
%
 
$
17.1
     
0.7
%
* Management believes that by excluding certain recurring and non-recurring adjustments above from comparable GAAP measures investors have an additional meaningful measurement of the Company's performance. See accompanying GAAP reconciliation tables.
NM – not meaningful



4


 
 
SYSTEMAX INC.
 
Condensed Consolidated Statements of Operations – Unaudited
 
(In millions, except per share amounts)
 
 
 
   
   
   
 
 
 
Quarter Ended
   
Nine Months Ended
 
 
 
September 30*
   
September 30*
 
 
 
2013
   
2012
   
2013
   
2012
 
Net sales
 
$
791.8
   
$
847.0
   
$
2,478.3
   
$
2,609.4
 
Cost of sales
   
674.1
     
728.0
     
2,120.9
     
2,241.7
 
Gross profit
   
117.7
     
119.0
     
357.4
     
367.7
 
Gross margin
   
14.9
%
   
14.0
%
   
14.4
%
   
14.1
%
Selling, general and administrative expenses
   
115.7
     
118.9
     
360.2
     
354.7
 
Special charges (gains), net
   
5.8
     
2.0
     
16.5
     
6.1
 
Operating income (loss)  from continuing operations
   
(3.8
)
   
(1.9
)
   
(19.3
)
   
6.9
 
Operating margin
   
(0.5
)%
   
(0.2
)%
   
(0.8
)%
   
0.3
%
Interest and other (income) expense, net
   
(0.6
)
   
0.2
     
0.2
     
1.8
 
Income  (loss) from continuing operations before income taxes
   
(3.2
)
   
(2.1
)
   
(19.5
)
   
5.1
 
(Benefit from) provision for income taxes
   
8.4
     
(16.1
)
   
4.5
     
(13.9
)
 
                               
Income (loss) from continuing operations
   
(11.6
)
   
14.0
     
(24.0
)
   
19.0
 
Discontinued Operations
   
-
     
-
     
-
     
(0.2
)
Net Income ( loss)
 
$
(11.6
)
 
$
14.0
   
$
(24.0
)
 
$
18.8
 
Net margin
   
(1.5
)%
   
1.7
%
   
(1.0
)%
   
0.7
%
 
                               
 
                               
 Net Income (loss) per common share:
                               
 Basic
 
$
(0.31
)
 
$
0.38
   
$
(0.65
)
 
$
0.51
 
 Diluted
 
$
(0.31
)
 
$
0.38
   
$
(0.65
)
 
$
0.51
 
 
                               
Weighted average common and
common equivalent shares:
 
Basic
   
37.0
     
37.0
     
37.0
     
36.9
 
Diluted
   
37.0
     
37.0
     
37.0
     
37.0
 
 
                               
 
                               




 

5

SYSTEMAX INC.
 
Condensed Consolidated Balance Sheets- Unaudited
 
(In millions)
 
 
 
(Unaudited)
   
 
 
 
September 30
   
December 31
 
 
 
2013
   
2012
 
Current assets:
 
   
 
  Cash and cash equivalents
 
$
173.3
   
$
150.7
 
  Accounts receivable, net
   
287.7
     
297.4
 
  Inventories
   
284.6
     
367.2
 
  Prepaid expenses and other current assets
   
42.2
     
37.1
 
Total current assets
   
787.8
     
852.4
 
Property, plant and equipment, net
   
59.3
     
63.0
 
Goodwill, intangibles and other assets
   
44.9
     
46.9
 
Total assets
 
$
892.0
   
$
962.3
 
 
               
Current liabilities:
               
  Short-term debt
 
$
2.5
   
$
2.8
 
  Accounts payable and accrued expenses
   
440.0
     
488.8
 
Total current liabilities
   
442.5
     
491.6
 
Long-term debt
   
3.5
     
5.3
 
Other liabilities
   
22.5
     
19.1
 
Shareholders' equity
   
423.5
     
446.3
 
Total liabilities and shareholders' equity
 
$
892.0
   
$
962.3
 
 
               
* Systemax manages its business and reports using a 52-53 week fiscal year that ends at midnight on the Saturday closest to December 31.  For clarity of presentation, fiscal years and quarters are described as if they ended on the last day of the respective calendar month.  The actual fiscal quarter ended on September 28, 2013. The third quarters of both 2013 and 2012 included 13 weeks. The nine months of both 2013 and 2012 included 39 weeks. Certain prior period amounts have been reclassified to conform to current year presentation.
** We announced plans to exit the Software Solutions segment during the second quarter of 2009. The third party business activities of Software Solutions ended during the second quarter of 2012 and all current and prior year results for this segment are now included in discontinued operations.


6

 

SYSTEMAX INC.
 
Reconciliation of Segment GAAP Operating Income (loss) to Non-GAAP Operating Income (loss) - Unaudited
 
(In millions)
 
 
 
 
Quarter Ended
   
Nine Months Ended
 
 
 
September 30*
   
September 30*
 
 
 
2013
   
2012
   
2013
   
2012
 
Technology Products
 
$
(9.9
)
 
$
(3.8
)
 
$
(33.4
)
 
$
1.6
 
Industrial Products
   
10.8
     
7.6
     
30.4
     
22.9
 
Corporate And Other
   
(4.7
)
   
(5.7
)
   
(16.3
)
   
(17.6
)
GAAP Operating income (loss)
   
(3.8
)
   
(1.9
)
   
(19.3
)
   
6.9
 
Non-GAAP adjustments:
                               
Technology Products:
                               
    Asset Impairment Charges
   
-
     
1.7
     
-
     
1.7
 
    Severance and other reorganization related charges(1)
   
5.6
     
0.2
     
16.0
     
1.4
 
    Litigation costs  (2)
   
0.2
     
0.1
     
0.5
     
0.9
 
    Stock based compensation
   
0.1
     
0.5
     
0.4
     
1.4
 
    Intangible asset amortization
   
0.5
     
0.2
     
1.0
     
0.7
 
    Total Non-GAAP Adj. Technology Products
   
6.4
     
2.7
     
17.9
     
6.1
 
Industrial Products:
                               
    New facility startup costs
   
-
     
-
     
-
     
2.2
 
    Stock based compensation
   
0.1
     
0.2
     
0.5
     
0.5
 
    Total Non-GAAP Adj. Industrial Products
   
0.1
     
0.2
     
0.5
     
2.7
 
Corporate and Other:
                               
    Stock based compensation
   
0.3
     
0.5
     
1.0
     
1.4
 
 
                               
Technology Products
   
(3.5
)
   
(1.1
)
   
(15.5
)
   
7.7
 
Industrial Products
   
10.9
     
7.8
     
30.9
     
25.6
 
Corporate And Other
   
(4.4
)
   
(5.2
)
   
(15.3
)
   
(16.2
)
Non-GAAP Operating income*
 
$
3.0
   
$
1.5
   
$
0.1
   
$
17.1
 
 
                               
(1) Third quarter 2013 includes costs associated with the planned closure of underperforming retail stores of $5.3M and $0.3M of additional severances and continued recruitment costs in Europe related to the expansion of our European Shared Service Center. Nine month costs in 2013 includes those recognized in the third quarter as well as $6.1M of additional costs related to start up and severance related to our European Shared Services Center, $2.2M in severance expense related to leadership changes in our North American Technology segment, and other costs associated with the exit of our PC Manufacturing business and underperforming retail stores.
 
(2) Includes legal costs related to the investigations of former officers and employees, net.
 
 
 

 
7

SYSTEMAX INC.
 
Reconciliation of GAAP Net Income (loss) to Non-GAAP Net Income (loss) – Unaudited
 
(In millions)
 
 
 
Quarter Ended
   
Nine Months Ended
 
 
 
September 30*
   
September 30*
 
 
 
2013
   
2012
   
2013
   
2012
 
Net income (loss)
 
$
(11.6
)
 
$
14.0
   
$
(24.0
)
 
$
18.8
 
Non-GAAP adjustments:
                               
Non-recurring
                               
    Asset impairment charges
   
-
     
1.7
     
-
     
1.7
 
    Severance and other reorganization related charges (1)
   
5.6
     
0.2
     
16.0
     
1.4
 
    New facility startup costs
   
-
     
-
     
-
     
2.2
 
    Litigation costs (2)
   
0.2
     
0.1
     
0.5
     
0.9
 
    Valuation Allowance Change
   
-
     
(15.1
)
   
-
     
(15.1
)
Income tax effect (3)
   
(2.0
)
   
(0.7
)
   
(5.5
)
   
(2.1
)
Total non- recurring adjustments, net of tax
   
3.8
     
(13.8
)
   
11.0
     
(11.0
)
Recurring
                               
    Stock based compensation
   
0.5
     
1.2
     
1.9
     
3.3
 
    Intangible asset amortization
   
0.5
     
0.2
     
1.0
     
0.7
 
    Income tax effect(3)
   
(0.4
)
   
(0.5
)
   
(1.0
)
   
(1.5
)
Total recurring adjustments
   
0.6
     
0.9
     
1.9
     
2.5
 
 
                               
Non-GAAP net income (loss)*
 
$
(7.2
)
 
$
1.1
   
$
(11.1
)
 
$
10.3
 
 
                               
Diluted earnings (loss) per share
 
$
(0.31
)
 
$
0.38
   
$
(0.65
)
 
$
0.51
 
Non-GAAP Diluted earnings (loss) per share*
 
$
(0.19
)
 
$
0.03
   
$
(0.30
)
 
$
0.28
 
 
                               

(1)    Third quarter 2013 includes costs associated with the planned closure of underperforming retail stores of $5.3M and $0.3M of additional severances and continued recruitment costs in Europe related to the expansion of our European Shared Service Center.  Nine month costs in 2013 includes those recognized in the third quarter as well as $6.1M of additional costs related to start up and severance related to our European Shared Services Center, $2.2M in severance expense related to leadership changes in our North American Technology segment, and other costs associated with the exit of our PC Manufacturing business and underperforming retail stores.
(2)    Includes legal costs related to the investigations of former officers and employees, net.
(3)    Effective tax rates of 35% (assumed) are used in third quarter 2013 and 2012.


8
 
 
GRAPHIC 3 logo1.jpg begin 644 logo1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`Z17AI9@``34T`*@````@``U$0``$` M```!`0```%$1``0````!`````%$2``0````!``````````#_VP!#``@&!@<& M!0@'!P<)"0@*#!0-#`L+#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$" M!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`5 M8G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F M9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:W MN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,! M``(1`Q$`/P#W^BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HJ.6>& M$9EECC'JS`5F7/BKP_:'$^M6"-Z?:%)_(&IU=)#Z11N_P#(53;XJ>'R,P1:A<>GEVQY_/%2ZL%U.F.78N6U.7W,[>BN M!/Q01_\`CV\,:W+Z9@Q_+-0O\1M;?_CV\#ZHW&?G5Q_[)2]O#N:+*<7UC;U: M7ZGHE%><-XW\:/GRO!$R_P"^6/\`05"WBWXBN"8_"42#MN1B?_0J7MXEK*:_ M5Q7_`&\O\STVBO*CXB^*+C*^'X%'_7+_`!>HVUOXJMTT>-?I"O\`5J/;KLRU MD]3_`)^0_P#`D>LT5Y"^L?%?&1IY7']V",_UJ"35OBR>1;3J!V6UB/\`2E[= M=F4LEJ/_`)>P_P#`O^`>RT5XHVM?%=>L%Y^%C&?_`&6J\GBCXH1GYH+\?335 M/_LE'MX]BUD-5[58?^!?\`]SHKP1_&WQ'C^^;Q?][3E'_LE0'XC^.8&S+=/@ M=GLT`_\`0:7UB)HN',2]IQ^]_P"1]!45\]K\6/%B];N!OK;K_05*OQ=\4KC, MEHV/6#K^1I^W79C?#6,[Q^]_Y'O]%>"I\8O$RXW1V#?6%O\`XJK4?QIUQ<>9 MI]@_K@./_9J?MX]B'PYC5LE]Y[A17C,?QMOA_K-%MV_W9F']#5N'XW(?]?H; M#_OL7^:_S/6Z*\QB^->D''FZ7?+Z["C?U%:,/Q?\`"\@& M\WD1_P!N'/\`(FG[6'.RSMC\LUO_9T MOYCG_M>'\I]-45X;H_Q5UVPD5;_R]0@[AP$<#V8#^8->L>'?%.F>)K4RV,I$ MJ#][`_#Q_4=Q[CBN6MA:E+5[';0QE*OI%Z]F;5%%%6\+D9"R2JI(]>347]MZ M3_T$[+_P(3_&FHM]!BIY&]VS554MHK\7^MOP,!]'URX&)_ M$LL0[BTM(T_5MQJ)O!MO/C[9J^M71[A[UD!_!,"NDHI>RCU+6,K+X7;T27Y( MYJ/X?^%T.Y]*69O[T\KR'_QXFKL'A3P];',6B:>I]?LZD_J*V**:IP6R%+%X MB7Q5&_FRM'I]E",16=N@']V(#^E6%54&%4`>PI:*I)+8Q2/8TC6J1^&37S.9G^'GA.X4A]%@7/_`#S+)_Z"167/\)/" MLH.R&ZA_W)R?YYKNJ*7LX=CHAF.+A\-67WL\ON/@II;?\>^JWD?_`%T17_EB ML>Y^"=^N3:ZQ;2>@EB9/Y9KVBBI=&!UPSW'P^W?U2_R/GR[^$_BNV4M';6]S MCM#.,_\`CV*P;WPEXAT__CYT:]0#^(1%A^8R*^H:*ET%T9W4^)\2OC@G]Z_S M/D9T:-BKJ58=01@BDKZPN],L+]"EY96]PIZB6(-_,5S5_P##+PI?\_V=]G?^ M];R%/TZ?I4.C)'HTN)Z$OXD&O37_`"/G:.62%]T4C(WJIP:U;7Q3K]D0;?6; MY`.WGL1^1.*])U'X)QD%M,U=E/9+F//_`(\N/Y5QVJ?#+Q1IF6^PB[C&?GM7 MW_IPWZ5FX-;H]*GF6`Q.G,O1Z?F26?Q3\66G#7T=P/2:%3^HP:W[+XUWZ!1> MZ3;S>K0R%#^1S7F,T$UM*8IXI(I%ZI(I4C\#4="DULS2IE6"J[TU\M/R/=;' MXR>'[@XN[>\M#ZE`Z_H<_I74Z?XQ\.ZH5%IK%JSL,A'?8WY-@U\PT5:JS1YU M;AK"3^!N/X_G_F?7((8`@@@]Q2U\L:;XBUG2&!L-3N8`.-JR';_WR>/TKM]( M^,NKVI5-4M(+V/@%T_=O]>.#^0K15UU1X^(X:Q,-:4E+\'_E^)[A17*:#\1? M#NO%8H[O[+K0ERU8M/S"BBBJ,0KS;XH M^+I=.A70["39/.FZXD4X*(>BCW/.?;ZUZ22`,G@"OF37]3;6-?OM08D^?,S+ MGLO11^``%=N!I*<^9[(\[,J[I4N6.[,ZBBE`+,%`)).`!SFO:/G!**])TOX0 M7UW9)-J&HI9RN`?)6'S"H]&.X<_G7/>+/`VH>%0D\LB7-G(VU9D&,'T8=JQC MB*4IKFEZI>:/J,5]8RF.>(Y!'0CN".X/I5.BMFDU9G. MFT[H^E_#FNP>(]#M]1@&TN-LD><^6XZK_GMBM6O'/A!JS0ZO=Z4['RKB/S4' MHZ]QU\_B:7LJCBMCZK"5O;4E-[]0HHHK`Z0HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`\2^+__`"-MM_UY)_Z&])^HE?0OPZ_Y$+2_]V3_T8U?/=?0GPZ_Y$+2_]V3_`-&- M6&8_PEZ_YG7E/\9^GZHZBBBBO&/H`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`* M>H:3IVK0^5J%E!Y`_A/L./IUK"5%K;4^IP/$D M)^YBERONMONZ'B=E8W>HW*V]E;2W$S=$B0L?TKM=.^$7B6\57N/LMDI&<2R9 M8?@H/\Z]HT#P[IOAO3UM-/@"#'SR$9>0^K'O6K51H?S,Y,7Q-5F M457L4M4SS:F=8BM'DKI279K_`"L0VMREY:QW$8<)(,@.I5A[$'D'VHJ:BMD> M2[7T*>K2F#1KZ4'!2WD8'Z*37R_7U)?P&YT^Y@'66)D'X@BOEL@@D$<]*]7+ MMI?(\/-]X?/]`K9\(I$_B_2%FQL^UQ]?7(Q^N*QJ?%+)!-'-$Y22-@R,.H(Y M!_.O1DKIH\B$N62D^A]4U@^-+1+WP9JT3J"%MFE'L4&X?J*I^#?&UGXGLTB= MUAU-%_>P'C=CJR>H]NH_4]'>VJ7UA<6DA(CGB:)B.N&!!_G7SW+*E47-HT?6 MY MX/\`9F([?B>>^`9VM_'.E,.-TI0_1E(_K7N.L>)]'T"6*/4[P6[R@L@,;MD# MKT!KG-)^%VF:1JUMJ$-]=O);N'57VX)'K@50^,5AYNBV%^%R8)S&3[.,_P`U M'YUR594L17BKZ'?1A6PF&DVM;W_(Z#_A8WA/_H+K_P!^9/\`XFC_`(6-X3_Z M"Z_]^9/_`(FOGRBNC^SZ7=_A_D"`:NUYU\'KGS/#E[;%LF*ZW`>@91_4&O1:\NM3]G4<5T/:P]7VM*,WU M.?O_`!OX$_^@NO_`'YD_P#B:\0\ M277VWQ/JER#D274A7_=W''Z8K+KTHY?3<4VW_7R/'GFM52:25OG_`)GT&/B- MX3)_Y"Z_]^9/_B:ZD'(S7S3X8L?[2\4Z9:$;E>X37>,?'-[XFN7@B9H-,5OW<`."_^T_J?;H/ MUKDZZ:.7JUZGW')B,U:?+27S/6)OC/&&Q!H;,OK)4T5U?4J'\OYG%_:.)_F_!'N>F_%7P]>L$N3<6+GC,R;E_-<_J! M7:6]S!=P)/;31S0N,K)&P93]"*^6*V_#?BK4O#%X)K.4M`Q!EMW/R2#^A]Q7 M/5R^+5Z;U.NAFLKVJK3NCZ1K!U+QIX>TB_DL;_45AN8\;D\IVQD9'(!'0BK^ MC:O:Z[I4&HV;$PS+G!ZJ>ZGW!KP[XE_\C]J/TB_]%K7'AJ"J5'">ECOQF*=& MDJD-;LD^)&M:?KWB*"ZTRY%Q"MJL98(RX8,QQR`>XKCZ**]NG!0BHKH?-U:C MJ3._!O_D-:E_U[K_Z%7L5> M)B:2I5'&)]'A*TJU)3EN%<]K/C?0-"D:*ZOE>X7K#"-[`^AQP/Q(K@_B%\0+ MAKN;1='F,449*7%PAPSMW53V`[GN?;KYA750P/,N:H<6*S-0DX4E=KJ>O77Q MELD)^R:1<2CUEE5/Y!JJ_P#"YW_Z`*_^!?\`]A7E=%=BP5#M^9Y[S'$O[7X( M]?M?C)8N1]KTFYB']` M)!!!((]*B>`I2^'0TIYI6B_>U/JRBO)_A[\09WNH=%UF8R+)A+>Y<_,&[*Q[ MY['KG]/6*\JM1E2ERR/;H5X5X4UW8?!TZE-3;>IYV*S M"K1K.G%*R_R/H/\`X6-X3_Z"Z_\`?F3_`.)KH[:Z@O+.*[MY`\$R"1'QC*D9 M!Y]J^6:[;Q%XTEE\-Z9H&G2[8([*);N13R[;1E/H._J>.W+J8!72@Q4@:Y\3]#TF5H+;?J$ZG!\C`0'_?/7\,USZ?&?\`>#?H6$SSMNN9XB3NG;Y'T1X<\<:-XE80VTK0W>,_9YAM8_3LWX5TE?*L M]NU.&C@QA#Z,W0?ADUR_ M_"Z&W?\`(!&W_K[Y_P#0*\JHKJA@:*5FKG%/,Z\G>+LCW'2/BMH6H2+%>)-8 M2$XW2#H-?*M=]\-/%D^F:O#H]S*6L+ MI]B*W/E2'ICV)X(]\^M<^(P*47*G]QU83,Y2DH5>O4]NHHK&\3^(K;PSHTE_ M.-[YV0Q`X,CGH/IW)]*\V,7)\JW/8E)0BY2V1HWM]::=;-<7MS%;PKU>5PH_ M6N+U#XL^'[1BEJES>L/XHTVK^;8/Z5Y#K>O:CXAO6N]0N#(V3L0<)&/11V'Z M^N:S:]6EE\4KS=V>)6S6;=J2LO,]6?XS_,?+T+*^K77/_H%(OQG;/S:",>UW M_P#85Y516_U.A_+^9R_VCB?YOP7^1[/9_Y6"W=C=V^?XEVR`?7D']*[+2 M/$.DZ[&7TV^BG(&60'#K]5/(KYFJ:TN[BQNH[FUF>&>,[D=#@@UE4R^FU[NC M-Z6:U8OWU='U-5:_O[;3+&6]O)/+MXAEWVEL#..@&:Y_P+XL'BG1V:8*M];$ M).J\!L]&'L<'\0:Z2YMXKRUFMIU#Q3(8W4]U(P17DR@X3Y9]#W(5%4ASPZG- M_P#"QO"?_077_OS)_P#$T?\`"QO"?_077_OS)_\`$UX7K6ERZ)K5WITV=]O( M5!Q]Y>JM^((-4*]58"BU=-_U\CQ)9I7BVG%:>O\`F?2>D>*]$UZY>WTR_6>9 M$WLFQE(7(&?F`]16S7SOX#U/^RO&>GREL1ROY$GIA^!GZ'!_"OH:21(HGDD8 M*B`LQ/8#K7#BJ"HS2CLST\%B7B*;E+=&'J7C3P]H]\]E?:BL5PF-R>6[8R,C MD`CI53_A8WA/_H+K_P!^9/\`XFO"=8U%]6UF\U!\YN)6<`]@3P/P&!5*NV.7 MT[+F;O\`UY'FSS:IS/E2M\_\SZ#_`.%C>$_^@NO_`'YD_P#B:Z6WGCNK:*XA M;=%*@=#@C((R.#S7SIX/T,^(/$]I9,N8`WF3GTC7D_GP/QKZ.``````'``KC MQ=&G2:C%ZGH8'$5*\7*:20M%%%0[,0S,9 MX?0HQ)P/HE[NZ/GNBI;JUGLKJ2VN8FBGC;:Z.,$&HJ]T^8::=F.BED@E66*1HY$.59 M#@@^H->D^&/BO<6NRUUY&N8N@NHQ^\7_`'AT8>_7ZUYI16=6C"JK21M1Q%2B M[P9]1:?J5EJMHMU87,=Q`W1T.?P/H?8U:KYCT?7-1T&\%UIUR\+_`,2@Y5QZ M,.AKVWP=X]L_$Z"VG"VVI*,F'/RR>I3/\NH]^M>1B,'*E[T=4>]A"=3CQ\T<7G*?380W\@:Z.HYX4N+>2&09212C#U!+"7+) M2[';4ASP<>Y\KT5-=V[VEY/;2?ZR&1HV^H.#4-?2GQS5G9GIWP:N0NHZK:9Y MDB20#_=)'_LPKU>]N%L["XN6X6&)I#]`"?Z5X?\`"RZ^S^-X8\X%Q#)%^F[_ M`-EKU?QQ="S\$ZM(3]Z`Q_\`?9"_^S5X^+A?$)=[?Y'T.`J6PE_Y;_YGSHS% MF+,P?/'=_">Q^T^,#<$';:P.X/^T<+_)C^5=9\7M6>UT6TTR) MB/MDA:3'=$PVT9/_H0_*LKXQEO[;TX<[1;' M'_?1KS7:>,L^A[,4Z67MK=_J[?D>;4445Z1XQW_@SX;GQ#IRZE?W3V]JY(B2 M,`NX!P3D\`9R.AK2\2?"B"QTF>]TF[GD>!#(T,^#O4#)P0!SCVYKI?AEKMIJ M'ABWTY9%6\LP4>(G!*YR&`[CG!]Z[5U#HRL,AA@BO'JXJM"J]=$]CZ&A@L/. M@K+=;^9\J45U;_#CQ4)&"Z4Q4$@'SH^1_P!]4W_A7/BS_H$M_P!_H_\`XJO4 M]M3_`)E]YXGU:M_(_N9TOP>U9TO[[2'8^7*GVB,'H&!`;'U!'_?-4?B!XNUYM:NJ5=SA9W1[&'PSKX54ZMU9_U^9\NW^FWNESK!?VLUM*R[@DJ M%21SSS]#56N_^+__`"-MM_UY)_Z&]B:II>K7\E_I]Q;(\`56EC*@G=T&:[CQ=JS:)X5O[Z,XE2/;$?1 MV.T'\"<_A6W7!?%R5H_!\2J>)+Q%/TVN?Y@5Y2G[>NG);GN."PN&:B]DSQ`D MDY)))HHHKW3YJUY6+Q-2-7EB[6/=P."I3 MHJ M?UZ-&;G34GU/(Q%-4ZLH+9"JS(P9258'((/(KZ7\-ZDVK^'-/OW.9)H5+D?W MQPWZ@U\SU]!?#;_D0-+_`.VO_HUZX\QBO9J7F=^4R?M)1\BC\0_"&H^*O[.^ MP/;K]F\S?YSE<[MN,8!_NFN(_P"%1>(O^>^G_P#?U_\`XFNL^*'B+5=!_LK^ MS+QK?SO-\S"J=V-F.H/J:\]_X6)XK_Z"[_\`?J/_``J<,L1[)(O^>^G_P#?UO\`XFC_`(5%XB_Y[Z?_`-_6_P#B:R?^%B>* M_P#H+O\`]^H__B:]6^'&J:CK/AN2\U*[:XF:X95)55VJ`O'`'?-56J8BE'FD MT1AZ6#KSY(IGG_\`PJ+Q%_SWT_\`[^M_\31_PJ+Q%_SWT_\`[^M_\37J?C"Y MO++PGJ%U87!@N88Q(L@`.,$$C!]1D5XM_P`+$\5_]!=_^_4?^%*C5Q%:/-%H M>(HX3#R49)ZFM_PJ+Q%_SWT__OZW_P`31_PJ+Q%_SWT__OZW_P`363_PL3Q7 M_P!!=_\`OU'_`(5UGP[\5:[KGBC[-J&I/-;I`\ACV*`2,`<@9[UI-XF$7)M: M&=)8*I-02E=F3_PJ+Q%_SWT__OZW_P`31_PJ+Q%_SWT__OZW_P`37M]>%:]X MX\3V'B'4K.'5I!%# M(O\`GOI__?UO_B:D@^$_B2&XCE6XT\,CA@?-;J#G^[6+_P`+$\5_]!=_^_4? M^%.C^(7BHR*#J\A!(_Y9)_\`$UT+>(_$_C&W\2:C#93WJ6T=PZ1*L`(V@X M&#MYKS<)&;G>#5UW/8QTJ:IVJ)M/L0_\*B\1?\]]/_[^M_\`$T?\*B\1?\]] M/_[^M_\`$U1_X2WQU_S]7_\`X##_`.)I?^$L\=?\_5__`.`P_P#B:]'_`&G^ M:)Y%L)_)(Z'2?@[.Y9M8U!(P#A4M1N)]RS`8^F#2ZO\`!Z5=C:-?JXS\R7?! M'N&4<_3%>JVX<6T0D8LX0;F/4G')J#5KQ-/T>\O'D\M887?=Z$#BO/6,KN6C M/4>7X90LT>.?\*B\1?\`/?3_`/OZW_Q-'_"HO$7_`#WT_P#[^M_\36/_`,+! M\5?]!B7_`+X3_"C_`(6#XJ_Z#$O_`'[3_"O1Y<5W1Y/-@OY9'?\`@7P/KOAC M7FNKJ:T:UEA:.18Y&)[$'!4#J/U->D5XGX/\9^(M1\6Z=:7>IR2P2R%70HHR M-I]!7ME>;BXS4_WEK^1[&`E2E2_=)V3ZGGGQ"\"WGB&_MK_2UB\\(8YP[[<@ M#IK2WCC&I7$"QR`OA5)P'Y^FZO&O\`A8_B MS_H+'_OQ'_\`$U,_Q,\3M:11+?A949BTHB3+@XP",8&,'IZ^U:U*&(J-.5M/ M4PHXK"THR45+7T)_^%4^)O\`GG:_]_\`_P"M1_PJGQ-_SSM?^_P_PJE_PL?Q M9_T%C_WXC_\`B:OZ+XS\8ZUK-IIT.K,&N)`NX6\?RKU)^[V&3^%:OZRE=N/X MF,?J4FDE+7T.^^'G@Z?PQ;74U^(_ML[!1L;<%C'O[DG\A7;4@&`!G/O2UXU2 MI*I)REN?04J4:4%".R"BBBH-`HHHH`****`"BBB@#F?%G@G3O%,&^0>1?(N( M[E!S]&'(Z_X8U3PW<^5J%OM1CA)DYC?Z'^AY]J^E*ANK6WO;=[>ZAC MFA<8:.10P/X&NNABYTM'JCAQ6`A7]Y:2_K<^6:*]6\3_``G&'NO#S^YLY6_] M`8_R/YUY;/;S6D[V]Q$\4T9VNCC!4^A%>O2K0JJ\6>!7PU2@[31'4D$\MM<1 MSP2-'+&P9'4X*D="*CHK4P/HGP5XE'B?0$N9,"[B/EW"CIN]1[$<_F.U='7B M/PEU)K3Q3)8LV([R$C;ZNGS`_ENKVZO`Q5)4ZK2V/J<%6=:BI/?9GSU\0[#[ M!XWU%0NU)F$ZGUW#)/Y[JYBO3?C'8[-3TV_`_P!;$T+'_=.1_P"A'\J\RKV< M-+FI19\_C(2\_S-OP?=?8_&.DS=/])1#]&.T_SKU?XLW7D>#1%GFXN43' ML`6_]E%>(V\S6]S%.AP\;AU/N#FO4OC#>B2VT:!#E9/,F_10/YFL*\+XBF_Z MT.G#5.7"U5_6NAY3113D1I9%C0$LY``[DUVGFGT!\.;'[#X'L`5P\P:9O?<3 MC_QW%8'Q?TE[C2;/5(US]ET\SZN>'4L/['R/EFBNF\8>#;SPM> MD[6FT^1OW-P!_P".MZ-_/M[TN$GMII(9 MD.5>-BK*?8BN_P!"^+6IV>V+5X%OHNGFIA)`/Y']/K7G=%34I0J*TU#L?1^A>,-$\0@+8WB^>1S;R_+(/P[_`(9%;M?*BLR,&5BK*<@J>0:]"\)? M$^\TZ1+36W>[LS@"<\R1?7^\/U^O2O.K8!K6GKY'L8?-(R?+55O/H>TT5';W M$-U;QW%O(LL,BAD=#D,#W%25YIZYXE\7_P#D;;;_`*\D_P#0WK@*[_XO_P#( MVVW_`%Y)_P"AO7`5]!AOX,?0^4QG^\3]0KZ$^'7_`"(6E_[LG_HQJ^>Z^A/A MU_R(6E_[LG_HQJPS#^$O7_,Z\I_C/T_5'45Y_P#&#_D4;7_K^3_T"2O0*\_^ M,'_(I6O_`%_)_P"@25YV%_C1/6QO^[S]#Q.BBBO?/E3?\.>,-3\+QW":>(") MRI?S4+)/[EC_WY/_Q5<+164J%.3O*.IO#%5H+EC)I&MXA\ M17WB:^2\OQ$)4B$0\I-HQDGU/K63116D8J*LC&4G-\TGJ%?07PV_Y$#3/^VO M_HUZ^?:^@OAM_P`B!IG_`&U_]&O7%F'\)>OZ,]+*?X[]/U1R?QH_Y@G_`&W_ M`/:=>4U]#>+O!UKXL^Q_:;N6W^S;]NP`[MVWU_W?UKF?^%/:7_T%[G_OE:SP MV*I0I*,GJ:XS`UJM:4XK1V_(\?KW/X3?\B9_V\R?R%9G_"GM+_Z"]S_WRM=G MX8\/P>&M)^P6]P\Z>8TF]P,Y.../I4XO$TZE/EBS3`8.K1J\TUI8A\;?\B5J M_P#U[M7SE7T]K&G1ZOI%UI\LC1QW$91G7J!7`_\`"GM+_P"@O<_]\K4X/$4Z M4&I,O,,)5KS3@NAX_7>?"3_D<9/^O1__`$):Z3_A3VE_]!>Y_P"^5K;\+^`+ M'PSJS7]O?S3N8FCV.%`P2#GCZ5M7Q=*=-Q3.;#8"O3JQE):([&OFOQ9_R-^L M?]?LO_H9KZ4KS[5/A9INI:K=WTFJ7$;W$S2LH5<*6.<#\ZY,'6A2DW([LPP\ MZ\$H=SQ2G1?ZU/\`>%>O?\*>TO\`Z"]S_P!\K2K\(-+5@?[7NL@_W5KT/KU' MN>5_9N([?B>ET44$X&37AGTH5#=7EM90F:[N(H(AU>5PH_,U%?1R7-JT5O?& MT=O^6J*K,![;LC]*XJ\^%]CJ,YGO=>U*XE/\%INZU9YM> MGCJRY79+R/'**]C_`.%0:+_T%+S\T_PI?^%/Z-_T%+S\T_PKI^O4>YQ?V9B. MWXGGW@+_`)'G2?\`KJ?_`$$U]$UPNB_#/2]&UBUU+F26!MRHVW!X([#WK MNJ\[&58U9IQ['KY?0G1IN,][A7BWQ9T+[%K<6K1)B&]7;)CM(H_J,?D:]IK( M\2^'[?Q+HTFG7#F/+!TE`R48'J/PR/QK/#5?95%)[&N+H>VI.*WZ'S517KG_ M``IFV_Z#4O\`X#C_`.*H_P"%,VW_`$&I?_`N3)_T[P9'T+'^0S]:F_X4S;?]!J7_P`!Q_\`%5Z%H^EP:+I% MKIUO_JX$V@D8+'J2?>HMB]1117EGM!1110` M4444`%%%%`&!XUU2[T;PC?:A8R".YB\O8Q4-C,B@\'V)KR'_`(6=XK_Y_P"/ M_P`!T_PKU+XD_P#)/]4_[9?^C4KY^KU<#3A*FW))Z_Y'AYG7J4ZR4)-*WZLZ M_P#X6=XK_P"?^/\`\!T_PKK/A[XSUS7_`!(]GJ-TDD(MVDVB)5Y!4=0/>O)* M[?X4W"0^-4C8X,UO(B^YX;^2FNC$4::I2:BMNQS87$U95HJ4G:_<]UK@OB;X M7@U/1)=7@C"WUFNYF`_UD8Z@_3J/H1WKO:RO$TL<'A;5I)<;!:2@@]\J1BO' MHS<*B<3W\13C4I2C(^:****^B/D3H?`LI@\;Z2X.,S[/^^@5_K7T77SEX'B, MWC;2%`/%P&X]@3_2OHVO(S'^(O0]_*?X4O7]$<+\6+'[5X/^T`?-:SH^?8_+ M_-A7AM?3'B2Q_M+PUJ5F!EI;=P@_VL97]0*^9ZZ,OE>FX]CDS:%JJEW05T_C M+4O[1.A_/N\K2H5;G^/G=7,4K,S8W$G`P,GH/2NUQ3DGV/.C-J+CW$K>\%6/ M]H>,M*@QD"<2GZ)\Y_\`0:P:]"^$-CY_B2ZO",K;6Y`/HS$`?H&J*\N6E)^1 MIA8<]:,?,]JHHKGM=\:Z-XXKS/Q'\)(I6>XT&<0L>3:S$E?^`MU'T. M?J*W/^%J>%_^>]S_`-^#1_PM3PO_`,][G_OP:Z:4<12=XIG'6EA*RM.2^\\7 MU31=2T6X\G4;*6W?L77AOHPX/X&J%?40%IJ^G1M)"D]K<1JX25`0RD9&0:X' MQ-\*K"Y@FN=#+6UR`6%N3NC<^@SRI/Y?2NVECXMVJ*S/.KY7**YJ3NOQ/&Z* M4@J2"""#@@]J2N\\H]1^$GB)UN9M!GMU\X^";A MK;QKI#KG)N%C/T;Y3_.OHZO%Q\%&I==3Z/+*CG1L^AXE\7_^1MMO^O)/_0WK M@*[_`.+_`/R-MM_UY)_Z&]Z^A/AU_R(6E_[LG_HQJPS#^$O7_,Z\I_C/T_5'45Y_P#&#_D4;7_K^3_T M"2O0*\_^,'_(I6O_`%_)_P"@25YV%_C1/6QO^[S]#Q.BBBO?/E3T3X9^&-'\ M0VVHOJEIY[0O&$_>,N`0<_=(STKO/^%:^$_^@6?_``(D_P#BJYOX,_\`'GJ_ M_72+^35ZA7BXJK4C6:4FOF?1X*A2E0BY13?H'=.O+@@S3VTI)^RC9^B1YU\:/^8)_ MVW_]IUY3D^I_.O5OC1_S!/\`MO\`^TZ\IKT\%_`C\_S/'S'_`'F7R_)!D^I_ M.O<_A/\`\B9_V\R?R%>&5[G\)O\`D3/^WJ3^2U&/_@_,URK^/\C:\;?\B5J_ M_7NU?.63ZG\Z^C?&W_(E:O\`]>[5\Y5&7?PWZFF;_P`2/H&3Z_K7>?"3_D<9 M/^O1_P#T)*X.N\^$G_(XR?\`7H__`*$M=.)_@R]#BP?^\0]3W"OFOQ83_P`) M?K//_+Y+_P"AFOI2OFOQ9_R-^L?]?LO_`*&:\_+OBD>KF_\`#CZF/D^I_.GQ M9$R/P_;.50`2W6#]XGE5/MW_`!'I M7K-?-/BB[:^\4ZI<.V=URX'^Z#@?H!7BX"FI5.9]#Z+-*KA1Y5U,G)]:,GUH MJQ8VQO-0MK4$@S2K'GZG']:]ENQ\ZE=V1U/A#P!?>)E%W,YM-.!QYI&6DP>0 MH_3/3ZX->K6?A+1O#NE71L+0";R'!GD.Z0_*>_;Z#`KH+:WBM+:*V@0)#$@1 M%'0`#`%0ZHRII-Z['"K`Y)]MIKPJN*G5E:]EV/I\/@J="-[7?<^7LGWHS[T4 M5[Q\P='X"_Y'G2?^NI_]!-?1-?.W@+_D>=)_ZZG_`-!-?1->/F/\1>A]!E/\ M%^OZ(*\]^*^OG3]%BTJWDVSWIS)M/*QJ?ZG'X`UZ"S*B%F(55&23T`KYO\6: MXWB'Q)=W^3Y);9`#VC'`_/K]2:SP5+GJ?AQKYUOPM$DKEK MJS/D2DGE@/NM^(X^H->!5U_PXU[^Q?%,4RK*[T>A[[1117@GTP4444`%%%%`!1110!A>,[!M2\':I;(I9S" M751W*D,!_P".U\X5]65\_>//"LGAO6W>*,_V?V/>O3R^JE M>FSQLUHMI55TT9RE3V5[<:=>PWEK(8YX7#HP[$?TJ"BO4M?<\1-IW1['IWQ@ MTR2W4:E8W,,X'S&`!T)]LD$?2N9\;?$4^([/^S=/@D@LF(:5I<;Y,<@8!P`# MSWS@=*X*BN:&$I0ES)'94Q]><.23"BBG1QO+(D<:,\CD*JJ,EB>P'K72<9W7 MPFTUKKQ6UZ5/EV<+-N_VF^4#\BWY5[A7,>!?#/\`PC7A]8I@/MMP1+<'T..% M_`?KFNGKP<7552JVMCZG`T71HJ+W>H5\R:_8?V9XAU"R`PL-PZK_`+N>/TQ7 MTW7A7Q5L1:>,WG"X%U`DN>V1\I_]!'YUOE\K5''NV0O=V;&:-0,EEQ\RC\.??`%>=A*BA539Z^.I.I0DEON>!_A1117O'RQ M]"^`-8AU?PA8['!FM8UMY4[J5&`3]0`:Z*XN(;2VDN+B18H8U+.['`4#J:^8 MK#4K[2Y_/L+N:VEQ@M$Y7(]#ZBK&H^(=8U:,1W^I7,\8YV/(=OUQTKS9Y?S3 M;3T/9IYJHTTG'5%74)UN]2NKE%VI+,\B@]@3FJ]%%>DE8\=N[NSHO`=J;SQM MI48'W)O-/L$!;^E?15>8?";PU);PS:]=1E6F7RK8,.=G\3?C@`?0^M>GUXN. MJ*=6RZ'T>6TG3HW?74\3^+ZD>++4]C9+C_OMZ\_KUGXQ:4[Q:?JL:Y6/=!*? M3/*_^S?F*\FKTL)).C&QX^/BXXB5Q*];\!^/M%TSPU#INJ3M;RVQ8*WELP=2 MQ;^$'!Y(KR6BKK48U8\LC+#XB="?-`^D=$\6:-XBGEATRZ::2)=S`Q,O&<9Y M`K!^+%LT_@SS%Z6]S'(WT(9?YL*Y7X-_\AK4O^O=?_0J]6U?38M8TBZTZ?B. MXC*$XSM/8_@<'\*\B<8X?$*VRL>_3E+%85\V[N?,%%6]3TVYTC4I["\CV3PM MM8=CZ$>Q&"*J5[B::NCYIIIV9W_PL\16FCZK=65[*L,5XJ[)'.%5US@$]L[C MS["O9Y[NVMK9KF>>..!1N,CL`H'UKY9HR2,9)'85Q5\$JL^>]CT,-F,J-/DY M;FSXLU:/7/%%_J,.?)ED`C)&,JH"@_B`*QJ**[(Q44HKH<$Y.C,\9C'3K2AR)VMN MO(]D^U_"W^[9?]^)/\*[#PU)HDFE;O#XB%EYC?ZM2HW<9X//I7S77N?PF_Y$ MS_MZD_DM3BZ"A3OS-^K+P.*=6KR\J6G1'6:NU@NDW3:IL^PB,^=O!(V^X'-< M)]K^%O\`=LO^_,O^%=3XV_Y$K5_^O=J^2,=<5X%_GI7> M?"3_`)'&3_KT?_T):VK891IM\S^\YL-C7.K&/(E?R/<*X+4[GX<)JETNH+9_ M;!*PGS%(3OS\V<#&AWYA7]C!. MR?J>F?;/A;_=LO\`OQ+_`(4JW7PNW+A;'.>/W,G^%>-4Z+_7)_O"O0^J+^>7 MWGE?V@_Y(_<7-]\,8KJ:.XBMA,KLL@-M+]X'GMZUZ/7SY\0M'?2/%]Y M\I$%TQN(F['=RWY-D?E7GX."G)Q;:]#U=M_X M#2__`!-/BU;X7P3)+&ENLB,&5A;2Y!'0_=KQRBO1^J+^:7WGD_VA+^2/W?\` M!/I;2O$^BZU&7L-1AEVGE2=C#_@+8./>JFM^*_#-B'L-4U"$B9"KQ*&D^4C! M#;0<9SWKYTHK%9=!2OS.QN\VFXVY5?\`#[O^">P?VC\*_P#GG;?^`TO_`,31 M_:/PK_YY6W_@-+_\37D#*R,58%6!P01C!I*V^J+^:7WF']H2_DC]W_!/<-$O MOAY+K-LFDQVXORW[DK!(IS@]R,=,UWE?.W@,@>.-)R<#S3_Z":^B:\[&4_9S M23;TZGK9?6=6FY-):]#'\0:MHEA:&UUJZCAANT9-C%OG7&&'R\]_UKC/*^%? MK:_]]S?XUP?CO7_^$@\4W$T;[K6#]Q!@Y!4=6_$Y/TQ7,UV4<':"O)IOL<&( MS!.HTH)I=SV+R?A7ZVO_`'W-_C6Y-X<\%Q^'$NI;*$:4I^T+(6DQ\X`W=5\*^F;;_ON;_&O(KB"2UN M9;>9=LL3E''H0<$?G4==?U7^_+[S@>.7_/N/W'T]I6K:?K%H;C3;I+B%6V%E MSP0!P<\]Q5ZO#_A7KW]F^(FTZ5\6]^-HST$@SM_/D?4BO<*\K$4?93Y>A[>$ MQ'MZ?/UZA16!J_B.YTF]B@.BW,\<\RP03)-$!(Y&<8+9'0\G'2BV\41R>((= M$NK*:TO9;KV,EE?0+-!(.5;^8/ M8^]6Z*:;3NA-)JS/%_$/PHU&R=YM&?[;;]1$Q"RK_(-^&/I7"7FG7NGR&.\L MY[=_[LL94_J*^HZ1D5U*NH93U!&17=3S"<5:2N>95RJG)W@[?B?*E%?3TFBZ M5*N6@4_TJ6#3[*V.8+.WB/K'$%_D*V_M%?RG/_9#_`)_P_P""?/.D M^#M?UIU^RZ=,(S_RVE&Q,?4]?PS7K?@_X>67AMUO+EQ=ZCCA\?)%_NCU]S^E M=I17+6QE2HK;([/#7]GFXB>\DF1DB5@64#.6([#J*Z<+= M5HV.3&J+P\DSQ6BBBO>/EBUIEDVHZK:62\&XF2($_E-.U-S[O\@HHHKS MSU3SKQA\,8=6GDU#1WCM[MSNDA?B.0^H(^Z?T/MR:\KU/PYK.CLRW^G7$('5 MRN4_[Z&0?SKZ9HKMHXZ=-6>J/.KY;2JOF6C/E.BOJ&72]/N"3-86LA/7?"I_ MF*;%H^F0',.G6D9'=(%'\A71_:*_E.3^R'_/^!\WZ=HFJ:M(%L+"XN,G&Y(R M5'U;H/QKTGPM\*#'+'=^(&1MIRMG&<@_[[?T'Y]J]3``````'84M850?45XQK_PLUC3IGDTM?M]KG*X($BCW'?\`#\A7N%%;T<1.C\.QS8C"4ZZ] M_?N?,LGA[6H6VR:1?*SMKG_ M`%]O#+_UT0-_.JRZ'I*,672[(,>XMTS_`"KK68KK$X7E#Z3_``/F>WM;B[E$ M5M;RS2'HD:%B?P%=KX?^%VL:G(DNI#^S[7.3O`,K#V7M^/Y&O;XXHX5VQQJB M^BC`I]95,PFU:"L;4LJIQ=YN_P"!1TG2++1-.CL;"$10I^)8]R3W-7J**X&V MW=GJ))*R///BAX>U77CI7]F6;7'D^=YF&4;<[,=2/0_E7GG_``KSQ7_T!Y/^ M_B?_`!5?0U%==+&SIP4$EH<-;+J=:HZDF[O^NQ\\_P#"O/%?_0'D_P"_B?\` MQ5>M?#O2;[1?"_V34+[["P/!Q@\$^E=914UL7.K'EDD5A\!3H3YXMF/ MXJL[C4/"VI6EK&9)Y8&5$!`R?3FO$?\`A7GBO_H$2?\`?Q/_`(JOH:BE0Q4Z M*M%#Q."AB)*4F]#YY_X5YXK_`.@1)_W\3_XJNO\`ASX4US1/$SW6HV#P0&V= M-Y=3R2I`X/L:]7HK2ICJDXN+2U,J66TJG^05X9XB\"^);WQ+J=U;Z6 M[PS74CQN)$&Y2Q(/)KW.BL:%>5%MQ.C$X:&(24GL?//_``KSQ5_T")/^_B?_ M`!5.C^'OBH2*3I$@`(/^M3_XJOH2BNC^T:G9')_9-'N_P_R"L'Q7X6M/%6E_ M9ICY=Q&2T$X&2C?U![C_``K>HKBC)P?-'<]*<(SBXR5TSYLUOPKK/A^5EOK- MQ$#@3Q@M&WT;^AP:QJ^K"`1@C(-47T72I'WR:99L_7M>"?AH--FCU/6PCW*X:*V'*QGU8] M"?;H/?MZ-%!%`FR&)(U_NHH`_2I*RK8Z>*_P#H$2?]_$_^*KZ&HHCCZB25 MD$\KHRDY7>OI_D>":7X*\6Z9JUI?)H\A:WF24`2IS@@X^]7L/BIM3/ANZCTB MV>:]F7RD"L%*!N"V21T&?QQ6U1657$RJ24I):&]'!QHPE&+>I\\_\*\\5?\` M0(D_[^I_\52_\*\\5_\`0(D_[^)_C7T+16W]HU.R.;^R:/=_A_D>2_#WP1JV MF^)EU#5K)H([>)C$6=3ES\O0$]BWZ5ZU117+6K2JRYI';A\/&A#DB>-^-_`> MLW?BJZO-*L&GMKG$I*NHPY'S#DCN"?QKG?\`A7GBO_H$2?\`?Q/_`(JOH:BN MB&/J1BHV6ARU,LHSDY7>O]=CY\B\`^+H)DFBTJ5)(V#(RRH"".A'S5[SILUS M<:9;2WD!@NFC!EB)!VMCD<=LU:HK*OB95K7_`*X1 M_P`JXJNU^*G_`".\O_7"/^5<57T.'_A1]#Y/&?QY^H44^&&6XE6*&-Y)&.%1 M%))/L!7H_@[X975S<17^O1&"V0AEM6^_)_O#^$>W4^U55JPI*\F31H5*TN6" M.G^%F@MI?AUK^9-L]^0X![1C[OYY)^A%=W2!0JA5```P`.U+7S]6HZDW-]3Z MJC25*FH+H%%%%0:!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110!6N=.L;W/VJRMY\\'S8E;^8JG_PC'A__`*`6F?\`@)'_ M`(5JT52G);,EPB]T06UC:62[;6U@@7TBC"C]*GHHJ6[[E)6V"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB <@`HHHH`****`"BBB@`HHHH`****`"BBB@#__V3\_ ` end