-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, JD8wZQPxoF3zJs5TeQPpFPb6CP//EKyArbgabE4BPgGtH8MWyct/4o62KJJqCWdf byih1gnncDw53B+FnkzxeQ== 0001104659-02-003712.txt : 20020813 0001104659-02-003712.hdr.sgml : 20020813 20020813140141 ACCESSION NUMBER: 0001104659-02-003712 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20020629 FILED AS OF DATE: 20020813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MICROFIELD GRAPHICS INC /OR CENTRAL INDEX KEY: 0000944947 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER PERIPHERAL EQUIPMENT, NEC [3577] IRS NUMBER: 930935149 STATE OF INCORPORATION: OR FISCAL YEAR END: 0102 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-26226 FILM NUMBER: 02729040 BUSINESS ADDRESS: STREET 1: 7216 SW DURHAM RD CITY: PORTLAND STATE: OR ZIP: 97224 BUSINESS PHONE: 5036204000 MAIL ADDRESS: STREET 1: 9216 SW DURHAM RD CITY: PORTLAND STATE: OR ZIP: 97224 10QSB 1 j4347_10qsb.htm 10QSB SECURITIES AND EXCHANGE COMMISSION

 

U.S. Securities and Exchange Commission

 

Washington, D. C. 20549

 

 

FORM 1O-QSB

 

 

 

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 29, 2002

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE

                           SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to

Commission File Number : 0-26226

 

 

MICROFIELD GRAPHICS, INC.

(Exact name of small business issuer as specified in its charter)

 

 

Oregon

 

93-0935149

(State or other jurisdiction

 

(I. R. S. Employer

of incorporation or organization)

 

Identification No.)

 

 

 

P. O. Box 23968
Portland, Oregon 97281-3968
(Address of principal executive offices and zip code)


(503) 419-3310
(Issuer’s telephone number including area code)

 

 

Check whether the issuer (1) filed all reports required to be filed by Section 3 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

   Yesý    No o

 

The number of shares outstanding of the Registrant’s Common Stock as of June 29, 2002 was 4,596,066 shares.

 

 

Transitional Small Business Disclosure Format (check one):  Yes o   No ý

 

 



 

MICROFIELD GRAPHICS, INC.

 

FORM 10-QSB

 

INDEX

 

PART I  FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

 

 

 

Consolidated Balance Sheet — June 29, 2002 and December 29, 2001

 

 

 

Consolidated Statement of Operations — Three And Six Months Ended June 29, 2002 and June 30, 2001

 

 

 

Consolidated Statement of Cash Flows — Six Months Ended June 29, 2002 and June 30, 2001

 

 

 

Notes to Consolidated Financial Statements

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

PART II OTHER INFORMATION

 

Item 6.

Exhibits and Reports on Form 8-K

 

 

2



 

Item 1. Financial statements

 

In the opinion of Microfield Graphics, Inc., the unaudited financial statements that follow reflect all adjustments necessary to present fairly the Consolidated Balance Sheet as of June 29, 2002 and December 29, 2001 and the Consolidated Statement of Operations and the Consolidated Statement of Cash Flows for the periods ended June 29, 2002 and June 30, 2001.

 

 

MICROFIELD GRAPHICS, INC.

 

CONSOLIDATED BALANCE SHEET

 

 

 

June 29,
2002

 

December  29,
2001

 

 

 

 

 

 

(unaudited)

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

339,042

 

$

473,118

 

Accounts receivable

 

3,270

 

 

Total current assets

 

342,312

 

473,118

 

 

 

 

 

 

 

Other assets

 

17,354

 

14,992

 

 

 

$

359,666

 

$

488,110

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

17,988

 

$

45,320

 

Accrued payroll and payroll taxes

 

 

15,524

 

Accrued liabilities

 

35,587

 

36,631

 

Total  liabilities

 

53,575

 

97,475

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock, no par value, 25,000,000 shares authorized, 4,596,066 shares issued and outstanding

 

15,757,643

 

15,757,643

 

Accumulated deficit

 

(15,451,552

)

(15,367,008

)

Total shareholders’ equity

 

306,091

 

390,635

 

 

 

 

 

 

 

 

 

$

359,666

 

$

488,110

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

3



 

MICROFIELD GRAPHICS, INC.

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 29,

 

June 30,

 

June 29,

 

June 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

 

$

 

$

 

$

 

Cost of goods sold

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Research and development

 

 

 

 

 

Marketing and sales

 

 

 

 

 

General and administrative

 

59,386

 

89,925

 

110,701

 

206,540

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(59,386

)

(89,925

)

(110,701

)

(206,540

)

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

Interest income, net

 

2,375

 

6,331

 

4,950

 

15,107

 

Other income, net

 

3,270

 

32,331

 

3,270

 

77,331

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for
Income taxes

 

(53,741

)

(51,263

)

(102,481

)

(114,102

)

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(53,741

)

(51,263

)

(102,481

)

(114,102

)

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Gain on discontinued SoftBoard operations

 

 

 

17,937

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(53,741

)

$

(51,263

)

$

(84,544

)

$

(114,102

)

 

 

 

 

 

 

 

 

 

 

Basic and Diluted net loss per share from continuing operations

 

$

(.01

)

$

(.01

)

$

(.02

)

$

(.02

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(.01

)

$

(.01

)

$

(.02

)

$

(.02

)

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculations

 

 

 

 

 

 

 

 

 

Basic and diluted

 

4,596,066

 

4,596,066

 

4,596,066

 

4,596,442

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



 

MICROFIELD GRAPHICS, INC.

 

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

 

 

Six months ended

 

 

 

June 29,
2002

 

June 30,
2001

 

 

 

 

 

 

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net loss

 

$

(84,544

)

$

(114,102

)

Deduct:

 

 

 

 

 

Gain on sale of discontinued operations

 

(17,937

)

 

Loss from continuing operations

 

(102,481

)

(114,102

)

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(3,270

)

93,101

 

Prepaid expenses and other

 

 

24,795

 

Other long-term assets

 

(2,362

)

 

Accounts payable

 

(27,332

)

(49,326

)

Accrued payroll and payroll taxes

 

(15,524

)

(3,774

)

Accrued liabilities

 

(1,044

)

(180,101

)

 

 

 

 

 

 

Net cash used in continuing operations

 

(152,013

)

(229,407

)

 

 

 

 

 

 

Net cash provided by discontinued operations

 

17,937

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(134,076

)

(229,407

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Payments to repurchase common stock

 

 

(636

)

 

 

 

 

 

 

Net cash used in financing activities

 

 

(636

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(134,076

)

(230,043

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

473,118

 

830,634

 

Cash and cash equivalents, end of period

 

$

339,042

 

$

600,591

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5



 

MICROFIELD GRAPHICS, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

 

1.  Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Microfield Graphics, Inc. (the “Company”) for the three and six months ended June 29, 2002 and June 30, 2001 have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission.  The financial information as of December 29, 2001 is derived from the Company’s Annual Report on Form 10-KSB.  The accompanying consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 29, 2001.  In the opinion of Company’s management, the unaudited consolidated financial statements for the interim periods presented include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for such interim periods. Operating results for the three and six months ended June 29, 2002 are not necessarily indicative of the results that may be expected for the full year or any portion thereof.

 

The Company’s fiscal year is the 52- or 53-week period ending on the Saturday closest to the last day of December.  The Company’s current fiscal year is the 52-week period ending December 28, 2002.  The Company’s last fiscal year was the 52-week period ended December 29, 2001. The Company’s second fiscal quarters in 2002 and 2001 were the 13-week periods ended June 29, 2002 and June 30, 2001 respectively.

 

2.     Discontinued Operations

 

On September 7, 2000, the Company entered into a definitive agreement with Greensteel, Inc. (Greensteel), a wholly-owned subsidiary of Polyvision Corporation, for the sale of substantially all of the Company’s assets used in the Softboard operations.  The terms of the asset sale called for Greensteel to pay the Company up to $3,500,000, with $2,000,000 payable at the closing of the transaction and up to an additional $1,500,000 in contingent earn-out payments based on net sales of the Company’s Softboard products over a five-year period.  The Company retained cash, accounts receivable and the majority of the outstanding liabilities.  Shareholders approved the agreement and the transaction was finalized on October 24, 2000 and resulted in a gain of $1,221,852.

 

A contingent earn-out payment in the amount of $17,937 was received by the Company during the first quarter of 2002.  This amount was recorded as a gain on the sale of discontinued operations in the Consolidated Statements of Operations for the first fiscal quarter of fiscal 2002.

 

As a result of shareholder approval of the Greensteel agreement, discontinued operations accounting treatment has been applied to the Softboard operation.  Accordingly, the net gain incurred from the Softboard operations is reported as gain from discontinued operations for all periods presented to reflect the reclassification of these operations as discontinued.  Also, cash flows from the Softboard operations are reported as “net cash provided by (used in) discontinued operations” whether associated with operating, investing or financing activities.

 

6



 

3.   New Accounting Pronouncements

 

SFAS 145

 

In April 2002, the FASB issued SFAS 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.”  The most relevant provision of SFAS 145 is the rescission of SFAS 4, “Reporting Gains and Losses from Extinguishment of Debt — An Amendment of APB Opinion No. 30,” which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect.  As a result of the rescission, the criteria in APB Opinion No. 30 will now be used to classify those gains and losses.  The provisions of SFAS 145 related to the rescission of SFAS 4 shall be applied in fiscal years beginning after May 15, 2002, with early application encouraged.  The adoption of SFAS 145 will not have a material impact on the Company.

 

SFAS 146

 

In June 2002, the FASB issued SFAS 146, “Accounting for Costs Associated with Exit or Disposal Activities.”  SFAS 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).”  SFAS 146 requires the recognition of a liability when it has been incurred.  The initial measurement of that liability shall approximate fair value.  The provisions of SFAS 146 are effective for exit or disposal activities initiated after December 31, 2002, with earlier application encouraged.  The adoption of SFAS 146 will not have a material impact on the Company, but may impact future disposal or exit activities, if any.

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

Overview

 

 

Prior to October 24, 2000 Microfield Graphics, Inc. (the “Company”) developed, manufactured, and marketed computer conferencing and telecommunications products that facilitate group communications. The Company’s product lines consisted of a series of digital whiteboards, interactive rear projection systems, and interactive plasma display systems sold under the brand name SoftBoard, along with a variety of application software packages, supplies and accessories.  Information written or drawn on the SoftBoard surface is recorded and displayed on a personal computer simultaneously and in color and utilized proprietary technology that had been owned by the Company.

 

On October 24, 2000 the assets of the Company that were utilized in the operating the SoftBoard business  were sold to Greensteel, Inc., a wholly-owned subsidiary of PolyVision Corporation.  The Company has not been engaged in continuing operations since that date.  The Company is exploring entering into new lines of business through specific strategic acquisitions.  While the Company has no current binding agreements with respect to any acquisition, it is actively exploring acquisition transactions.

 

 

7



 

RESULTS OF OPERATIONS

 

The Company has not been engaged in on going operations since October 24, 2000. Therefore, no comparative data regarding sales, gross profit, research and development expenses, or marketing and sales expenses are relevant based on the Company’s current activities.

 

General and Administrative Expenses. General and administrative expenses declined $96,000 to $111,000 for the six months ended June 29, 2002 from $207,000 for the six months ended June 30, 2001.  The decline is partially due to a reduction in pay for John B. Conroy, the Company’s Chief Executive Officer, from an annual salary of $180,000 in fiscal 2001 to $90,000 in fiscal 2002.  As a result, salary and related payroll expenses were reduced by approximately $45,000 for the six months ended June 29, 2002 as compared to the six months ended June 30, 2001. Expenditures for outside services, accounting services and insurance declined $51,000 to $25,000 at June 29, 2002 compared to $76,000 for the six months ended June 30, 2001.  The current level of general and administrative expenses is expected to remain fairly consistent throughout fiscal 2002.

 

General and administrative expenses declined $31,000 to $59,000 for the three months ended June 29, 2002 compared to $90,000 for the three months ended June 30, 2001.  The decline is partially due to a reduction in pay for John B. Conroy, the Company’s Chief Executive Officer, from an annual salary of $180,000 in fiscal 2001 to $90,000 in fiscal 2002.  As a result, salary and related payroll expenses were reduced by approximately $22,500 during the three months ended June 29, 2002 compared to the three months ended June 30, 2001.  The current level of general and administrative expenses is expected to remain fairly consistent throughout fiscal 2002.

 

Interest Income.  Interest income decreased  $10,000 to $5,000 for the six months ended June 29, 2002 from $15,000 for the six months ended June 30, 2001.  The decline is due to a decrease in cash reserves on account at financial institutions and fluctuations in interest rates over the investment periods.  Invested reserve funds declined $242,000 to $338,000 at June 29, 2002 from $580,000 at June 30, 2001 as the Company drew on its reserves to fund operations.

 

Interest income decreased $4,000 to $2,000 for the three months ended June 29, 2002 compared to $6,000 for the three months ended June 30, 2001.  The decline is due to a decrease in cash reserves on account at financial institutions as the Company drew on its reserves to fund operations, and fluctuations in interest rates over the investment period.

 

Other Income.  Other income during the six months ended June 29, 2002 consisted of  $3,300 relating to equipment rental income.  Other income during the six months ended June 30, 2001 consisted of $60,000 in consulting fees earned as a result of an agreement between the Company and Christenson Electric, Inc. and $17,000 of disputed accounts payable issues that were resolved in the Company’s favor.  The Christenson agreement was discontinued effective April 30, 2001.

 

Other income during the three months ended June 29, 2002 decreased $29,000 to $3,300 compared to $32,200 for the three months ended June 30, 2001.  Other income for the three months ended June 29, 2002 consisted of $3,300 in equipment rental income.  Other income for the three months ended June 30, 2001 consisted of $15,000 in consulting fees earned as a result of an agreement between the Company and Christenson Electric, Inc., and $17,000 of disputed accounts payable issues that were resolved in the Company’s favor.  The Christenson agreement was discontinued effective April 30, 2001.

 

 

8



 

LIQUIDITY AND CAPITAL RESOURCES

 

 

Since inception, the Company has financed its operations and capital expenditures through public and private sales of equity securities, cash from operations, and borrowings under bank lines of credit.  At June 29, 2002, the Company had working capital of approximately $289,000 and its source of liquidity consisted of cash and cash equivalents.  The Company does not have a line of credit.

 

Accounts receivable increased from $ —0- at December 29, 2001 to $3,300 at June 29, 2002.  The increase is related to an equipment rental receivable for the rental of fully depreciated server equipment.

 

Accounts payable decreased $27,000 to $18,000 at June 29, 2002 compared to $45,000 at December 29, 2001.  The Company does not currently carry inventory; therefore, all accounts payable relate to the Company’s general and administrative expenses.  The decrease is primarily due to reduced expenditures for general and administrative expenses.

 

Accrued payroll and payroll taxes decreased $16,000 to $ -0- at June 29, 2002 compared to $16,000 at December 29, 2001.  The decrease is due to a timing difference for pay periods between June 29, 2002 and December 29, 2001.

 

Other liabilities decreased $1,000 to $36,000 at June 29, 2002 compared to $37,000 at December 29, 2001.  The decrease is primarily due to a reduction in accruals for legal and accounting expenses at June 29, 2002.

 

The Company believes it has sufficient resources to satisfy cash requirements for the next twelve months and does not foresee the need to raise additional capital during that period.  The Company has no commitments for capital expenditures in material amounts at June 29, 2002.

 

 

 

 

 

 

 

PART II.  OTHER INFORMATION

 

Item 6.  Exhibits and Reports on Form 8-K

 

                (a) The exhibits filed as part of this report is listed below:

 

                                99.1  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

                (b) Reports on Form 8-K

 

                                No reports on Form 8-K were filed during the quarter ended June 29, 2002.

 

 

9



 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the issuer caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated:

August 13, 2002

 

 

 

 

 

 

MICROFIELD GRAPHICS, INC.

 

 

 

 

 

By: /s/ JOHN B. CONROY

 

 

John B. Conroy

 

 

Chief Executive Officer

 

 

(Principal Executive and Financial Officer)

 


EX-99.1 3 j4347_ex99d1.htm EX-99.1 CERTIFICATION PURSUANT TO

Exhibit 99.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Microfield Graphics, Inc. (the “Company”) on Form 10–QSB for the quarterly period ended June 29, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John B. Conroy, Chief Executive Officer and principal financial officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes–Oxley Act of 2002, that to the best of my knowledge:

(1)           The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

/s/ John B. Conroy

John B. Conroy

Chief Executive Officer

August 13, 2002

 

 

 


-----END PRIVACY-ENHANCED MESSAGE-----