Condensed Consolidated Statement of Equity (USD $) In Thousands, except Share data, unless otherwise specified
|
Total
|
OPKO Uruguay Ltda.
|
Inspiro
|
OPKO Health Europe
|
OPKO Brazil
|
OPKO Renal
|
OPKO Biologics
|
OPKO Lab
|
Common Stock
|
Common Stock
OPKO Health Europe
|
Common Stock
OPKO Brazil
|
Common Stock
OPKO Renal
|
Common Stock
OPKO Biologics
|
Common Stock
OPKO Lab
|
Treasury
|
Treasury
OPKO Uruguay Ltda.
|
Treasury
Inspiro
|
Treasury
OPKO Health Europe
|
Additional Paid-In Capital
|
Additional Paid-In Capital
OPKO Uruguay Ltda.
|
Additional Paid-In Capital
Inspiro
|
Additional Paid-In Capital
OPKO Health Europe
|
Additional Paid-In Capital
OPKO Brazil
|
Additional Paid-In Capital
OPKO Renal
|
Additional Paid-In Capital
OPKO Biologics
|
Additional Paid-In Capital
OPKO Lab
|
Accumulated Other Comprehensive Income
|
Accumulated Deficit
|
Noncontrolling Interests
|
Series D Preferred Stock
|
Series D Preferred Stock
Common Stock
|
Series D Preferred Stock
Additional Paid-In Capital
|
Notes
|
Notes
Common Stock
|
Notes
Additional Paid-In Capital
|
Beginning balance at Dec. 31, 2011 |
$ 160,882us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
|
|
|
|
|
|
|
$ 2,975us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
$ (8,092)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
$ 524,814us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
$ 907us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ (359,722)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Beginning balance, shares at Dec. 31, 2011 |
|
|
|
|
|
|
|
|
|
297,503,033us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(2,488,477)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
5,131us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,131us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options |
2,234us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
|
|
|
|
|
|
|
|
10us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
2,224us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options, shares |
|
|
|
|
|
|
|
|
|
1,019,967us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants |
45opk_StockIssuedDuringPeriodValueWarrantsExercised |
|
|
|
|
|
|
|
|
1opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
44opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants, shares |
|
|
|
|
|
|
|
|
|
65,015opk_StockIssuedDuringPeriodSharesWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment of Common Stock Value |
0opk_AdjustmentOfCommonStockValue |
|
|
|
|
|
|
|
|
(1)opk_AdjustmentOfCommonStockValue / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
1opk_AdjustmentOfCommonStockValue / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment of Common Stock Shares |
|
|
|
|
|
|
|
|
|
(100,000)opk_AdjustmentOfCommonStockShares / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock in connection with acquisition |
|
|
|
|
805us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember |
|
|
|
32,888us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOLabMember |
|
|
|
|
|
71us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOLabMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
635us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
170us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
32,817us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOLabMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
Issuance of Common Stock in connection with acquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,072,748us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOLabMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
195,421us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
(29,048)us-gaap_NetIncomeLoss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,048)us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
(492)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(492)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Other comprehensive loss |
6,449us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,449us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2012 |
178,894us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
|
|
|
|
|
|
|
3,056us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(7,457)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
565,201us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
7,356us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
(388,770)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(492)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2012 |
|
|
|
|
|
|
|
|
|
305,560,763us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(2,293,056)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
10,983us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,983us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options |
22,796us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
|
|
|
|
|
|
|
|
92us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
22,704us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options, shares |
|
|
|
|
|
|
|
|
|
9,244,971us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants |
628opk_StockIssuedDuringPeriodValueWarrantsExercised |
|
|
|
|
|
|
|
|
15opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
613opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants, shares |
|
|
|
|
|
|
|
|
|
1,487,774opk_StockIssuedDuringPeriodSharesWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,015)us-gaap_DividendsPreferredStockCash / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember |
|
(3,015)us-gaap_DividendsPreferredStockCash / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
Conversion of Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,386us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember |
113us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
24,273us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
20,839us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_ConvertibleNotesPayableMember |
24us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_ConvertibleNotesPayableMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
20,815us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_ConvertibleNotesPayableMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
Conversion of Preferred Stock, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,290,320us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_SeriesDPreferredStockMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
2,396,145us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities / us-gaap_ConversionOfStockByUniqueDescriptionAxis = us-gaap_ConvertibleNotesPayableMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
Issuance of Common Stock in connection with acquisition |
|
|
|
|
|
435us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBrazilMember |
146,902us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember |
586,643us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBiologicsMember |
|
|
|
1us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBrazilMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
205us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
637us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBiologicsMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
434us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBrazilMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
146,697us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
586,006us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBiologicsMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock in connection with acquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
64,684us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBrazilMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
20,517,030us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
63,670,805us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOBiologicsMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Deferred Payment |
|
|
|
|
4,435opk_StockIssuedDuringPeriodValueDeferredPayment / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember |
|
|
|
|
|
5opk_StockIssuedDuringPeriodValueDeferredPayment / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
4,430opk_StockIssuedDuringPeriodValueDeferredPayment / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Share, Contingent Consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,993opk_StockIssuedDuringPeriodShareContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Contingent Consideration |
|
|
|
|
337opk_StockIssuedDuringPeriodValueContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
95opk_StockIssuedDuringPeriodValueContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
242opk_StockIssuedDuringPeriodValueContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Share, Deferred Payment, shares |
|
|
|
|
|
|
|
|
|
|
585,703opk_StockIssuedDuringPeriodShareDeferredPayment / us-gaap_BusinessAcquisitionAxis = opk_OPKOHealthEuropeMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
(114,407)us-gaap_NetIncomeLoss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,407)us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
(2,939)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,939)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Other comprehensive loss |
(3,938)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,938)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2013 |
872,979us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
[1] |
|
|
|
|
|
|
|
4,148us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(7,362)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
1,379,383us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
3,418us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
(503,177)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(3,431)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2013 |
|
|
|
|
|
|
|
|
|
414,818,195us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(2,264,063)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
14,737us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,737us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options |
5,915us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
|
|
|
|
|
|
|
|
23us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
5,892us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock options, shares |
2,723,666us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
|
|
|
|
|
|
|
|
2,328,947us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants |
7,013opk_StockIssuedDuringPeriodValueWarrantsExercised |
|
|
|
|
|
|
|
|
31opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
6,982opk_StockIssuedDuringPeriodValueWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Common Stock warrants, shares |
|
|
|
|
|
|
|
|
|
3,063,894opk_StockIssuedDuringPeriodSharesWarrantsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock in connection with acquisition |
95,665us-gaap_StockIssuedDuringPeriodValueAcquisitions |
|
159us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOUruguayLtda.Member |
8,566us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_InspiroMedicalLtd.Member |
|
|
|
|
|
110us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
22us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
61us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOUruguayLtda.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
3,250us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_InspiroMedicalLtd.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
95,555us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
98us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOUruguayLtda.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
5,316us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_InspiroMedicalLtd.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock in connection with acquisition, shares |
|
|
|
|
|
|
|
|
|
10,974,431us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
2,236,210us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
19,140us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_OPKOUruguayLtda.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
999,556us-gaap_StockIssuedDuringPeriodSharesAcquisitions / us-gaap_BusinessAcquisitionAxis = opk_InspiroMedicalLtd.Member / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Contingent Consideration |
|
|
|
|
|
|
21,155opk_StockIssuedDuringPeriodValueContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,133opk_StockIssuedDuringPeriodValueContingentConsideration / us-gaap_BusinessAcquisitionAxis = opk_OPKORenalMember / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
(171,666)us-gaap_NetIncomeLoss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171,666)us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
(2,972)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,972)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Other comprehensive loss |
(15,810)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,810)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2014 |
$ 835,741us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
[1] |
|
|
|
|
|
|
|
$ 4,334us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
$ (4,051)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
$ 1,529,096us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
|
|
|
$ (12,392)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ (674,843)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ (6,403)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2014 |
|
|
|
|
|
|
|
|
|
433,421,677us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
(1,245,367)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|