XML 77 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
4. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Beginning balance $ 418,000 $ 735,000
Provision for loan losses (69,000) (68,000)
Charge-offs (68,000) (279,000)
Recoveries 19,000 30,000
Net charge-offs (49,000) (249,000)
Ending balance 300,000 418,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 54,000 56,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 246,000 362,000
Period-end amount allocated to: Total 300,428 418,013
Loans, ending balance: Loans individually evaluated for impairment 2,083,000 2,515,000
Loans, ending balance: Loans collectively evaluated for impairment 24,752,000 31,004,000
Loans and Leases Receivable, Net of Deferred Income 26,835,035 33,519,042
Commercial And Industrial    
Beginning balance 151,000 403,000
Provision for loan losses (87,000) 3,000
Charge-offs 0 (259,000)
Recoveries 4,000 4,000
Net charge-offs 4,000 (255,000)
Ending balance 68,000 151,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 9,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 68,000 167,000
Period-end amount allocated to: Total 68,000 176,000
Loans, ending balance: Loans individually evaluated for impairment 352,000 439,000
Loans, ending balance: Loans collectively evaluated for impairment 1,797,000 2,623,000
Loans and Leases Receivable, Net of Deferred Income 2,149,000 3,062,000
Commercial Real Estate Portfolio Segment    
Beginning balance 250,000 300,000
Provision for loan losses (30,000) (47,000)
Charge-offs (41,000) (3,000)
Recoveries 0  
Net charge-offs (41,000) (3,000)
Ending balance 179,000 250,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 54,000 47,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 125,000 164,000
Period-end amount allocated to: Total 179,000 211,000
Loans, ending balance: Loans individually evaluated for impairment 1,731,000 2,076,000
Loans, ending balance: Loans collectively evaluated for impairment 19,757,000 24,338,000
Loans and Leases Receivable, Net of Deferred Income 21,488,000 26,414,000
Consumer Real Estate    
Beginning balance 8,000 20,000
Provision for loan losses 15,000 (18,000)
Charge-offs (22,000) 0
Recoveries 9,000 6,000
Net charge-offs (13,000) 6,000
Ending balance 10,000 8,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 10,000 22,000
Period-end amount allocated to: Total 10,000 22,000
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans, ending balance: Loans collectively evaluated for impairment 2,232,000 2,841,000
Loans and Leases Receivable, Net of Deferred Income 2,232,000 2,841,000
Consumer And Other Loans    
Beginning balance 9,000 12,000
Provision for loan losses 1,000 (6,000)
Charge-offs (5,000) (17,000)
Recoveries 6,000 20,000
Net charge-offs 1,000 3,000
Ending balance 11,000 9,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 11,000 9,000
Period-end amount allocated to: Total 11,000 9,000
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans, ending balance: Loans collectively evaluated for impairment 966,000 1,202,000
Loans and Leases Receivable, Net of Deferred Income 966,000 1,202,000
Unallocated    
Beginning balance 0 0
Provision for loan losses (101,000) 0
Charge-offs 0 0
Recoveries 0 0
Net charge-offs 0 0
Ending balance (101,000) 0
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Period-end amount allocated to: Total 0 0
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans and Leases Receivable, Net of Deferred Income 0 0
Unallocated1    
Beginning balance 0 0
Provision for loan losses 32,000 0
Charge-offs 0 0
Recoveries 0 0
Net charge-offs 0 0
Ending balance 32,000 0
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 32,000 0
Period-end amount allocated to: Total 32,000 0
Loans, ending balance: Loans individually evaluated for impairment 0 0
Loans, ending balance: Loans collectively evaluated for impairment 0 0
Loans and Leases Receivable, Net of Deferred Income $ 0 $ 0