XML 68 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Interest income:    
Interest and fees on loans $ 2,403,274 $ 2,392,183
Interest on investment securities 152,086 179,065
Interest on federal funds sold 31,394 15,418
Interest on time deposits with other banks 639 659
Total interest income 2,587,393 2,587,325
Interest expense:    
Interest on time deposits 35,733 38,070
Interest on demand deposits 24,479 25,125
Interest on savings deposits 5,760 5,882
Total interest expense 65,972 69,077
Net interest income 2,521,421 2,518,248
Credit to provision for loan losses (69,000) (68,000)
Net interest income after credit to provision for loan losses 2,590,421 2,586,248
Noninterest income:    
Customer service fees 353,807 416,480
ATM fee income 114,673 118,550
Loan syndication fee income 150,900 150,000
Net loss on sale of other real estate (3,239) (16,848)
Net change in fair value of financial instruments 365,900 232,797
Gain on sale of loans 732,411 410,040
Other income 208,406 85,894
Total noninterest income 1,922,858 1,396,913
Noninterest expense:    
Salaries, wages and employee benefits 1,555,590 1,572,595
Occupancy and equipment 969,532 972,561
Office operations and supplies 330,945 308,070
Marketing and public relations 41,280 73,590
Professional services 301,734 318,774
Data processing 393,525 389,008
Loan and collection costs 169,334 255,809
Other real estate owned, net 126,066 11,303
Deposit insurance assessments 117,000 134,800
Other operating 483,736 441,426
Total noninterest expense 4,488,742 4,477,936
Net income (loss) before income taxes 24,537 (494,775)
Provision for income taxes 0 0
Net income (loss) $ 24,537 $ (494,775)
Net income (loss) per common share - basic and diluted $ 0.03 $ (0.57)
Weighted average number of common shares 826,921 863,999
Comprehensive Loss    
Net income (loss) $ 24,537 $ (494,775)
Unrealized losses on available for sale securities (44,384) (6,103)
Total comprehensive loss $ (19,847) $ (500,878)