XML 39 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
11. Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Table Text Block Supplement [Abstract]  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets/Liabilities Measured at Fair Value at Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs Significant Unobservable Inputs
  31-Dec-16   (Level 2) (Level 3)
Investment securities                  
 available-for-sale:        
U.S. Government agency securities $2,268 $  - $2,268 $    -
         
Government Sponsored Enterprises residential mortgage-backed securities 3,180 - 3,180  
        -
Money Market Funds 130 130        -  
     Total $5,578 $130 $5,448    -
         
Loans held for sale $7,794 $   - $7,794 $4,207
         
Loans held at fair value $4,207 $     - $       - $313
         
Servicing asset $313 $     - $     -  

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets/Liabilities Measured at Fair Value at December 31, 2015 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs  (Level 3)
         
Investment securities        
available-for-sale:        
U.S. Government agency securities $3,662 $  - $3,662 $    -
         
Government Sponsored Enterprises residential mortgage-backed securities 3,780   3,780     -
         
Money Market Funds 130 130   -     -
         
     Total $7,572 $130 $7,442    -
         
Loans held for sale $3,261 $   - $3,261 $2,459
         
Loans held at fair value $2,459 $     - $       - $200
         
Servicing asset $200 $     - $     -  
Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

When estimating the fair value of our Level 3 financial instruments, management uses various observable and unobservable inputs. These inputs include estimated cashflows, prepayment speeds, average projected loss rate and discount rates as follows:

 

(in 000’s)

 

 

 

Assets measured at fair value

 

 

December 31, 2016

Fair value

 

 

December 31, 2015

Fair value

 

 

Principal valuation techniques

 

 

 

Significant observable inputs

 

December 31,

2016

Range of inputs

 

December 31,

2015

Range of inputs

Loans held at fair value: $4,207 $2,459 Discounted cash flow Constant prepayment rate 7.53% to 9.62 % 7.10% to 9.88%
        Weighted average life 3.05 yrs. to 9.95 yrs. 3.40 yrs. to 8.78 yrs.
        Discount rate 8.11% to 10.58 % 7.76% to 9.94%
        Projected default rate 0.77% to 6.64% 1.15% to 5.88%

 

(in 000’s)

 

 

Assets measured at fair value

 

December 31, 2016

Fair value

 

December 31, 2015

Fair Value

 

Principal valuation techniques

 

 

Significant observable inputs

December 31, 2016

Range of inputs

December 31, 2015

Range of inputs

Servicing asset  $313 $ 200 Discounted cash flow Constant prepayment rate 4.89% to 9.96% 6.57% to 10.27%
        Weighted average life 3.05 yrs. to    9.70 yrs. 3.40 yrs. to  8.78 yrs.
        Weighted average discount rate 10.50% to 15.31% 11.94 % to 16.23%

 

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

 

Loans Held at Fair Value:

 

(in 000’s) 2016 2015
Balance at December 31, $   2,459 $   629
Origination of loans     2,068 2,017
Principal repayments      (324) (185)
Change in fair value    4 (2)
Balance at December 31, $4,207 $ 2,459

 

Servicing Asset:

 

(in 000’s) 2016 2015
Balance at December 31, $   200 $ 47
Additions related to new loan originations     160 160
Change in fair value    (47)   (7)
Balance at December 31, $313 $ 200
Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

The following table presents the assets carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2016, for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2016.

 

Carrying Value at December 31, 2016:

 

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value loss during the year ended

December 31, 2016

Impaired Loans $418 - -- $418 $  -
Other real estate owned $ 447 - - $  447 $  -

 

 

The following table presents the assets and liabilities carried on the consolidated balance sheets by level within the fair value hierarchy as of December 31, 2015, for which a nonrecurring change in fair value has been recorded during the year ended December 31, 2015.

 

Carrying Value at December 31, 2015:

 

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

Significant Other Observable Inputs

(Level 2)

Significant Unobservable Inputs

(Level 3)

Total fair value  loss during the year ended December 31, 2015
Impaired Loans $2,424 - - $2,424 $ -
Other real estate owned $ 480 - - $  480 $  39
Schedule of Fair Value of Financial Instruments at Year-End

The fair value of financial instruments at year-end are presented below:

 

(in 000’s)

  Level in 2016 2015
  Value Carrying Fair Carrying Fair
Assets: Hierarchy Amount Value Amount Value
  Cash and cash equivalents Level 1 $7,803 $7,803 $10,782 $10,782
  Available for sale securities (1) 5,578 5,578 7,572 7,572
  Loans held for sale Level 2 7,794 7,794 3,261 3,261
  Loans held at fair value Level 3 4,207 4,207 2,459 2,459
  Loans, net of allowance for loan losses  (2) 26,296 26,617 33,101 33,082
  Servicing asset   Level 3 313 313 200 200
  Interest receivable Level 1 141 141 175 175
Liabilities:          
  Demand deposits Level 1 28,497 28,497 30,022 30,022
  Savings deposits Level 1 11,735 11,735 11,681 11,681
  Time deposits         (3) 10,411 10,395 14,259 14,242
  Interest Payable Level 1 11 11 9 9
(1)Level 1 for money market funds; Level 2 for all other securities.
(2)Level 2 for non-impaired loans; Level 3 for impaired loans.
(3)Level 1 for variable rate instruments, Level 3 for fixed rate instruments/