XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (1,842) $ (313,006)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Credit to provision for loan losses (50,000) (17,000)
Amortization of premiums on investments,net 10,689 13,397
Depreciation on fixed assets 141,771 132,713
Net change in fair value of financial instruments (252,086) (50,104)
Gain on sale of loans (500,358) (380,625)
Write-up of other real estate owned 0 (88,460)
Loss (gain) on sale of other real estate owned 3,239 (1,759)
Proceeds from the sale of loans held-for-sale 5,070,979 6,433,243
Amortization of servicing asset 25,892 0
Loans originated for sale (8,926,882) (377,675)
Increase in accrued interest receivable and other assets (65,147) (157,850)
Increase in accrued interest payable and other liabilities 17,447 37,831
Net cash (used in) provided by operating activities (4,526,301) 5,230,705
Cash flows from investing activities:    
Proceeds from maturity and principal reductions of available-for-sale investment securities 5,213,099 1,405,542
Purchase of securities available-for-sale (3,849,600) (79)
Net decrease in loans 5,162,874 4,065,976
Purchase of bank premises and equipment (76,584) (99,465)
Proceeds from sale of other real estate 29,017 83,209
Net cash provided by investing activities 6,478,806 5,455,183
Cash flows from financing activities:    
Net decrease in deposits (3,134,799) (1,087,258)
Net cash used in financing activities (3,134,799) (1,087,258)
Net (decrease) increase in cash and cash equivalents (1,182,294) 9,598,630
Cash and cash equivalents at beginning of period 10,782,098 3,236,582
Cash and cash equivalents at end of period 9,599,804 12,835,212
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 47,763 55,424
Noncash transfer of loans to other real estate 0 148,241
Transfer of loans from held-for-sale to held as fair value $ 1,285,309 $ 1,844,725