XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest income:        
Interest and fees on loans $ 601,002 $ 588,991 $ 1,829,942 $ 1,833,681
Interest on investment securities 35,236 42,561 120,188 135,152
Interest on federal funds sold 6,059 4,739 23,286 8,998
Interest on time deposits with other banks 173 166 463 492
Total interest income 642,470 636,457 1,973,879 1,978,323
Interest expense:        
Interest on time deposits 9,173 9,472 26,529 29,264
Interest on demand deposits 6,175 6,426 18,274 18,705
Interest on savings deposits 1,475 1,493 4,291 4,430
Total interest expense 16,823 17,391 49,094 52,399
Net interest income 625,647 619,066 1,924,785 1,925,924
Provision (Credit) for loan losses (45,000) 83,000 (50,000) (17,000)
Net interest income after provision (credit) for loan losses 670,647 536,066 1,974,785 1,942,924
Noninterest income:        
Customer service fees 86,376 89,368 262,643 324,920
ATM fee income 28,141 27,661 84,155 90,810
Gain on sale of loans 188,385 176,229 500,358 380,625
Gain (loss) on sale of other real estate 0 4,048 (3,239) 1,759
Net change in fair value of financial instruments (36,194) 19,225 252,086 50,104
Loan syndication fees 85,000 0 85,000 85,000
Other income 22,325 17,245 185,075 43,854
Total noninterest income 374,033 333,776 1,366,078 977,072
Noninterest expense:        
Salaries, wages and employee benefits 391,000 377,504 1,155,616 1,180,883
Occupancy and equipment 241,950 240,517 720,587 742,761
Office operations and supplies 86,700 76,253 253,114 226,635
Marketing and public relations 9,016 7,935 36,736 34,124
Professional services 74,723 76,977 223,854 242,392
Data processing 93,025 94,218 302,320 281,305
Other real estate expense (income) 65,955 9,999 103,516 (53,215)
Loan and collection costs 39,816 42,345 98,392 146,116
Deposit insurance assessments 30,000 34,200 87,000 100,600
Other operating 130,372 119,803 361,570 331,401
Total noninterest expense 1,162,557 1,079,751 3,342,705 3,233,002
Net loss before income taxes (117,877) (209,909) (1,842) (313,006)
Provision for income taxes 0 0 0 0
Net loss $ (117,877) $ (209,909) $ (1,842) $ (313,006)
Net loss per common share - basic and diluted $ (0.14) $ (0.25) $ 0.00 $ (0.32)
Weighted average number of common shares outstanding 826,921 826,921 826,921 986,487
Comprehensive loss:        
Net loss $ (117,877) $ (209,909) $ (1,842) $ (313,006)
Unrealized gains on available for sale securities 59,202 64,491 85,841 43,258
Total comprehensive loss $ (58,675) $ (145,418) $ 83,999 $ (269,748)