XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Beginning balance $ 355,000 $ 469,000 $ 596,000 $ 418,000 $ 735,000  
Provision (credit) for loan losses 45,000   83,000 50,000 17,000  
Charge-offs (1,000)   (214,000) (67,000) (274,000)  
Recoveries 8,000   4,000 16,000 25,000  
Net (charge-offs) recoveries 7,000   210,000 51,000 249,000  
Ending balance 317,000 469,000 469,000 317,000 469,000  
Period-end amount allocated to: Loans individually evaluated for impairment 71,000     71,000   $ 91,000
Period-end amount allocated to: Loans collectively evaluated for impairment 246,000     246,000   327,000
Period-end amount allocated to: Total (316,979)     (316,979)   (418,013)
Loans, ending balance: Loans individually evaluated for impairment 2,175,000     2,175,000   2,515,000
Loans, ending balance: Loans collectively evaluated for impairment 26,130,000     26,130,000   31,004,000
Loans, ending balance: Total 28,305,134     28,305,134   33,519,042
Commercial And Industrial            
Beginning balance 87,000 320,000   151,000 403,000  
Provision (credit) for loan losses 41,000 100,000   25,000 63,000  
Charge-offs 0 (212,000)   0 (259,000)  
Recoveries 1,000 2,000   3,000 3,000  
Net (charge-offs) recoveries 1,000 210,000   3,000 256,000  
Ending balance 129,000 210,000 320,000 129,000 210,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0     0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 129,000     129,000   151,000
Period-end amount allocated to: Total (129,000)     (129,000)   (151,000)
Loans, ending balance: Loans individually evaluated for impairment 437,000     437,000   439,000
Loans, ending balance: Loans collectively evaluated for impairment 1,855,000     1,855,000   2,623,000
Loans, ending balance: Total 2,292,000     2,292,000   3,062,000
Commercial Real Estate Portfolio Segment            
Beginning balance 245,000 236,000   250,000 300,000  
Provision (credit) for loan losses 75,000 9,000   39,000 73,000  
Charge-offs (1,000) 0   (42,000) 0  
Recoveries 0 0   0 0  
Net (charge-offs) recoveries 1,000 0   42,000 0  
Ending balance 169,000 227,000 236,000 169,000 227,000  
Period-end amount allocated to: Loans individually evaluated for impairment 71,000     71,000   91,000
Period-end amount allocated to: Loans collectively evaluated for impairment 98,000     98,000   159,000
Period-end amount allocated to: Total (169,000)     (169,000)   (250,000)
Loans, ending balance: Loans individually evaluated for impairment 1,738,000     1,738,000   2,076,000
Loans, ending balance: Loans collectively evaluated for impairment 20,704,000     20,704,000   24,338,000
Loans, ending balance: Total 22,442,000     22,442,000   26,414,000
Consumer Real Estate            
Beginning balance 13,000 23,000   8,000 20,000  
Provision (credit) for loan losses 11,000 4,000   14,000 4,000  
Charge-offs 0 0   (22,000) 0  
Recoveries 6,000 1,000   8,000 4,000  
Net (charge-offs) recoveries 6,000 1,000   14,000 4,000  
Ending balance 8,000 20,000 23,000 8,000 20,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0     0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 8,000     8,000   8,000
Period-end amount allocated to: Total (8,000)     (8,000)   (8,000)
Loans, ending balance: Loans individually evaluated for impairment 0     0   0
Loans, ending balance: Loans collectively evaluated for impairment 2,517,000     2,517,000   2,841,000
Loans, ending balance: Total 2,517,000     2,517,000   2,841,000
Consumer And Other Loans            
Beginning balance 10,000 17,000   9,000 12,000  
Provision (credit) for loan losses 0 4,000   0 3,000  
Charge-offs 0 (2,000)   (3,000) (15,000)  
Recoveries 1,000 1,000   5,000 18,000  
Net (charge-offs) recoveries 1,000 1,000   2,000 3,000  
Ending balance 11,000 $ 12,000 $ 17,000 11,000 $ 12,000  
Period-end amount allocated to: Loans individually evaluated for impairment 0     0   0
Period-end amount allocated to: Loans collectively evaluated for impairment 11,000     11,000   9,000
Period-end amount allocated to: Total (11,000)     (11,000)   (9,000)
Loans, ending balance: Loans individually evaluated for impairment 0     0   0
Loans, ending balance: Loans collectively evaluated for impairment 1,054,000     1,054,000   1,202,000
Loans, ending balance: Total $ 1,054,000     $ 1,054,000   $ 1,202,000